|
Revenue (Quarter)
|
37.00M | 47.00M | | 884.00M | 916.00M | 1,117.00M | 1,063.00M | 1,081.00M | 1,090.00M | 1,252.00M | 1,394.00M | 1,338.00M |
|
Selling, General & Administrative (Quarter)
|
1.00M | | | 9.00M | 13.00M | 20.00M | 22.00M | 6.00M | 18.00M | 23.00M | 9.00M | 22.00M |
|
Other Operating Expenses (Quarter)
|
38.00M | 52.00M | | 439.00M | 24.00M | -69.00M | 24.00M | -69.00M | -68.00M | -107.00M | -53.00M | 10.00M |
|
Operating Expenses (Quarter)
|
39.00M | 52.00M | | 448.00M | 333.00M | 476.00M | 423.00M | 502.00M | 557.00M | 495.00M | 490.00M | 733.00M |
|
Operating Income (Quarter)
|
-2.00M | | | | | | | | | | | |
|
EBIT (Quarter)
|
-2.00M | | | 520.00M | 738.00M | 717.00M | 814.00M | 660.00M | 741.00M | 857.00M | 1,192.00M | 914.00M |
|
EBT (Quarter)
|
-37.00M | | | 444.00M | 660.00M | 633.00M | 809.00M | 582.00M | 659.00M | 770.00M | 914.00M | 696.00M |
|
Tax Provisions (Quarter)
|
| | | 71.00M | 142.00M | 96.00M | 129.00M | 75.00M | 75.00M | 78.00M | 299.00M | 110.00M |
|
Profit After Tax (Quarter)
|
19.00M | 113.00M | | 373.00M | 518.00M | 537.00M | 680.00M | 507.00M | 584.00M | 692.00M | 615.00M | 586.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | 27.00M | 29.00M | 53.00M | 42.00M | 48.00M | 54.00M | 127.00M | 140.00M | 69.00M |
|
Income from Continuing Operations (Quarter)
|
-37.00M | | | 373.00M | 518.00M | 537.00M | 680.00M | 507.00M | 584.00M | 692.00M | 615.00M | 586.00M |
|
Consolidated Net Income (Quarter)
|
-37.00M | | | 373.00M | 518.00M | 537.00M | 680.00M | 507.00M | 584.00M | 692.00M | 615.00M | 586.00M |
|
Income towards Parent Company (Quarter)
|
-37.00M | | | 373.00M | 518.00M | 537.00M | 680.00M | 507.00M | 584.00M | 692.00M | 615.00M | 586.00M |
|
Net Income towards Common Stockholders (Quarter)
|
-37.00M | | | 373.00M | 495.00M | 544.00M | 688.00M | 581.00M | 620.00M | 724.00M | 560.00M | 617.00M |
|
EPS (Basic) (Quarter)
|
-0.09 | | | 55.67 | 0.31 | 0.34 | 1.68 | 0.36 | 0.38 | 0.45 | 0.35 | 0.38 |
|
EPS (Diluted) (Quarter)
|
-0.09 | | | 0.23 | 0.31 | 0.34 | 1.64 | 0.36 | 0.38 | 0.44 | 0.34 | 0.38 |
|
Shares Outstanding (Quarter)
|
396.17M | 392.10M | 391.70M | 6.70M | 1,603.10M | 1,613.00M | 409.40M | 1,613.50M | 1,612.60M | 1,613.00M | 1,612.20M | 1,606.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
400.90M | 396.30M | 396.50M | 1,592.10M | 1,610.70M | 1,621.80M | 419.60M | 1,629.80M | 1,628.30M | 1,632.60M | 1,628.50M | 1,619.30M |
|
Shares Outstanding (Entity) (Quarter)
|
99.04M | 98.03M | 97.92M | 1.68M | 400.77M | 403.25M | 102.35M | 403.38M | 403.15M | 403.25M | 403.05M | 401.62M |
|
EBITDA (Quarter)
|
-2.00M | | | 520.00M | 738.00M | 717.00M | 814.00M | 660.00M | 741.00M | 857.00M | 1,192.00M | 914.00M |
|
Interest Expenses (Quarter)
|
35.00M | 2.00M | | 76.00M | 78.00M | 84.00M | 5.00M | 78.00M | 82.00M | 87.00M | 278.00M | 218.00M |
|
Tax Rate (Quarter)
|
| | | 15.99% | 21.52% | 15.17% | 15.95% | 12.89% | 11.38% | 10.13% | 32.71% | 15.80% |