American Axle & Manufacturing Holdings Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,521.60M2,283.00M2,585.00M2,930.90M3,207.30M3,696.00M3,903.10M3,948.00M6,266.00M7,270.40M6,530.90M4,710.80M5,156.60M5,802.40M6,079.50M6,124.90M
Cost of Revenue 1,552.70M1,881.30M2,129.90M2,531.20M2,728.60M3,173.20M3,267.70M3,221.90M5,146.90M6,130.00M5,628.30M4,128.10M4,433.90M5,097.50M5,455.20M5,383.50M
Gross Profit -31.10M401.70M455.10M399.70M478.70M522.80M635.40M726.10M1,119.10M1,140.40M902.60M582.70M722.70M704.90M624.30M741.40M
Operating items
Amortization - Intangibles 3.20M5.00M75.30M99.40M95.40M86.60M85.80M85.70M85.60M82.90M
Selling, General & Administrative 231.70M243.30M238.40M255.20M274.10M314.20M390.10M385.70M364.70M313.90M344.20M345.10M366.90M387.10M
Restructuring Costs 26.20M110.70M78.90M57.80M67.20M49.40M30.20M25.20M18.00M
Other Operating Expenses 15.50M-21.30M-1.00M-2.70M
Operating Expenses 231.70M243.30M238.40M255.20M274.10M340.40M500.80M464.60M422.50M381.10M393.60M375.30M392.10M405.10M
Operating Income -203.80M204.10M223.40M156.40M240.30M267.60M358.10M380.70M543.00M106.40M-301.60M-396.00M240.60M243.90M146.60M241.40M
EBIT -203.80M204.10M223.40M156.40M240.30M267.60M358.10M380.70M543.00M106.40M-301.60M-396.00M240.60M243.90M146.60M241.40M
Non-operating items
Interest & Investment Income 2.00M3.80M1.20M0.60M0.60M2.10M2.60M2.90M2.90M2.00M5.80M11.60M10.90M17.00M26.20M28.10M
Other Non Operating Income -3.10M-0.10M0.50M-4.10M-1.90M6.90M12.00M8.80M-6.80M-2.20M-12.50M-5.20M24.40M-25.50M8.10M-20.00M
Non Operating Income -93.30M-85.30M-85.30M-124.90M-154.00M-90.90M-85.40M-81.70M-203.00M-2.20M-12.50M-5.20M-3.20M-1.80M8.10M-20.00M
Net income details
EBT -297.10M118.80M138.10M31.50M86.30M176.70M272.70M299.00M340.00M-113.90M-533.00M-610.30M1.20M66.30M-24.50M62.80M
Tax Provisions -43.80M4.30M1.00M-335.20M-8.20M33.70M37.10M58.30M2.50M-57.10M-48.90M-49.20M-4.70M2.00M9.10M27.80M
Profit After Tax -253.30M115.40M142.80M367.70M94.50M143.00M235.60M240.70M337.50M-57.50M-484.50M-561.30M5.90M64.30M-33.60M35.00M
Income from Non-Controlling Interests -0.20M-0.90M-5.70M-1.00M0.40M0.70M0.40M0.20M
Income from Continuing Operations -253.30M114.50M137.10M366.70M94.50M143.00M235.60M240.70M337.50M-56.80M-484.10M-561.10M5.90M64.30M-33.60M35.00M
Consolidated Net Income -253.30M114.50M137.10M366.70M94.50M143.00M235.60M240.70M337.50M-56.80M-484.10M-561.10M5.90M64.30M-33.60M35.00M
Income towards Parent Company -253.30M114.50M137.10M366.70M94.50M143.00M235.60M240.70M337.50M-56.80M-484.10M-561.10M5.90M64.30M-33.60M35.00M
Net Income towards Common Stockholders -253.30M114.50M137.10M366.70M94.50M143.00M235.60M240.70M337.50M-56.80M-484.10M-561.10M5.90M64.30M-33.60M35.00M
Additional items
EPS (Basic) -4.811.611.914.881.231.853.033.083.22-0.51-4.31-4.960.050.54-0.290.29
EPS (Weighted Average and Diluted) -4.811.551.894.871.231.853.023.063.21-0.51-4.31-4.960.050.53-0.290.29
Shares Outstanding (Weighted Average) 55.57M71.38M75.31M74.84M75.57M75.76M76.05M76.47M111.29M111.70M112.48M113.27M114.06M114.55M117.06M117.58M
EBITDA -203.80M204.10M223.40M156.40M240.30M267.60M358.10M380.70M543.00M106.40M-301.60M-396.00M240.60M243.90M146.60M241.40M
Interest Expenses 84.50M89.00M83.90M101.60M115.90M99.90M99.20M93.40M195.60M216.30M217.30M212.30M195.20M174.50M201.70M186.00M
Tax Rate 14.74%3.62%0.72%19.07%13.60%19.50%0.74%50.13%9.17%8.06%3.02%44.27%