|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,226.76M | 5,584.69M | 5,865.22M | 6,488.14M | 6,372.65M | 6,750.13M | 6,717.52M | 6,514.62M | 6,554.63M | 6,335.65M | 6,204.91M | 5,653.59M | 5,562.95M | 5,604.15M | 5,663.38M | 5,315.42M | 5,617.80M | 5,898.57M | 6,318.95M | 7,119.78M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,581.79M | 4,925.00M | 5,152.18M | 5,675.11M | 5,593.02M | 5,981.96M | 5,933.42M | 5,702.77M | 5,736.59M | 5,587.54M | 5,498.73M | 4,984.32M | 4,920.10M | 4,996.78M | 5,067.33M | 4,727.57M | 5,024.11M | 5,283.81M | 5,655.92M | 6,380.72M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 644.95M | 659.69M | 713.03M | 813.03M | 779.63M | 768.17M | 784.10M | 811.85M | 818.02M | 748.11M | 706.18M | 669.27M | 642.88M | 607.37M | 596.05M | 587.85M | 593.68M | 614.76M | 663.04M | 739.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 498.50M | 486.18M | 501.36M | 512.36M | 494.94M | 477.64M | 485.13M | 498.22M | 506.32M | 487.29M | 464.69M | 467.27M | 450.27M | 438.79M | 436.93M | 435.49M | 451.17M | 464.44M | 491.67M | 518.79M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.46M | 5.27M | | | | | | | | 7.05M | 5.24M | 11.85M | 28.42M | 26.35M | 3.79M | 9.11M | 69.05M | 8.29M | 25.17M | 14.74M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.70M | | -24.66M | 86.50M | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.96M | 491.45M | 501.36M | 512.36M | 494.94M | 477.64M | 485.13M | 498.22M | 506.32M | 494.34M | 469.93M | 479.12M | 478.69M | 465.14M | 440.73M | 444.60M | 520.22M | 472.73M | 516.84M | 533.53M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.99M | 168.24M | 211.67M | 274.41M | 284.68M | 290.54M | 298.97M | 313.63M | 283.66M | 253.77M | 236.26M | 190.15M | 164.22M | 142.22M | 155.33M | 143.25M | 73.45M | 142.03M | 146.20M | 205.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.99M | 168.24M | 211.67M | 274.41M | 284.68M | 290.54M | 298.97M | 313.63M | 283.66M | 253.77M | 236.26M | 190.15M | 164.22M | 142.22M | 155.33M | 143.25M | 73.45M | 142.03M | 146.20M | 205.53M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.95M | -0.41M | 1.74M | -0.47M | -6.16M | 0.32M | 1.48M | 1.65M | 6.46M | 5.96M | -8.40M | -14.71M | 1.41M | -3.04M | -2.65M | -3.99M | -7.60M | -5.47M | 5.07M | -1.83M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.95M | -0.41M | 1.74M | -0.47M | -6.16M | 0.32M | 1.48M | 1.65M | 6.46M | 5.96M | -8.40M | -14.71M | 1.41M | -3.04M | -2.65M | -3.99M | -7.60M | -5.47M | 5.07M | -1.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.70M | 144.99M | 191.78M | 248.03M | 248.54M | 245.76M | 303.13M | 243.59M | 190.39M | 275.43M | 153.56M | 101.95M | 101.32M | 74.74M | 90.28M | 78.14M | 7.40M | 76.80M | 89.91M | 140.57M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.11M | 33.67M | 40.96M | 64.61M | 54.67M | 61.50M | 59.25M | 56.16M | 35.14M | 66.16M | 35.63M | 13.11M | 18.66M | 15.78M | 3.03M | -9.78M | 1.31M | 25.06M | 28.17M | 46.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.36M | 111.32M | 150.82M | 183.42M | 246.82M | 184.26M | 243.89M | 187.43M | 155.26M | 209.27M | 117.93M | 88.83M | 82.67M | 58.96M | 87.25M | 87.92M | 6.09M | 51.74M | 61.73M | 94.33M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.81M | 111.32M | 150.82M | 183.42M | 193.87M | 184.26M | 243.89M | 187.43M | 155.26M | 209.27M | 117.93M | 88.83M | 82.67M | 58.96M | 87.25M | 87.92M | 6.09M | 51.74M | 61.73M | 94.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.81M | 111.32M | 150.82M | 183.42M | 193.87M | 184.26M | 243.89M | 187.43M | 155.26M | 209.27M | 117.93M | 88.83M | 82.67M | 58.96M | 87.25M | 87.92M | 6.09M | 51.74M | 61.73M | 94.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.81M | 111.32M | 150.82M | 183.42M | 193.87M | 184.26M | 243.89M | 187.43M | 155.26M | 209.27M | 117.93M | 88.83M | 82.67M | 58.96M | 87.25M | 87.92M | 6.09M | 51.74M | 61.73M | 94.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.81M | 111.32M | 150.82M | 183.42M | 193.87M | 184.26M | 243.89M | 187.43M | 155.26M | 209.27M | 117.93M | 88.83M | 82.67M | 58.96M | 87.25M | 87.92M | 6.09M | 51.74M | 61.73M | 94.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86 | 1.12 | 1.52 | 1.86 | 2.52 | 1.96 | 2.67 | 2.05 | 1.70 | 2.29 | 1.31 | 0.98 | 0.92 | 0.67 | 1.00 | 1.02 | 0.09 | 0.62 | 0.76 | 1.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85 | 1.10 | 1.50 | 1.84 | 2.50 | 1.93 | 2.63 | 2.03 | 1.68 | 2.25 | 1.28 | 0.97 | 0.91 | 0.66 | 0.99 | 1.01 | 0.10 | 0.61 | 0.75 | 1.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.26M | 99.65M | 99.03M | 98.66M | 98.66M | 94.05M | 92.62M | 92.23M | 92.04M | 91.50M | 90.87M | 90.43M | 90.57M | 88.09M | 87.47M | 86.98M | 86.27M | 83.00M | 81.44M | 82.15M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.99M | 168.24M | 211.67M | 274.41M | 284.68M | 290.54M | 298.97M | 313.63M | 283.66M | 253.77M | 236.26M | 190.15M | 164.22M | 142.22M | 155.33M | 143.25M | 73.45M | 142.03M | 146.20M | 205.53M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.34M | 22.84M | 21.63M | 25.91M | 29.99M | 45.10M | 59.02M | 71.69M | 75.06M | 70.80M | 74.30M | 73.50M | 64.27M | 64.44M | 62.40M | 61.12M | 58.45M | 59.76M | 61.36M | 63.14M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.83% | 23.22% | 21.36% | 26.05% | 22.00% | 25.02% | 19.55% | 23.06% | 18.46% | 24.02% | 23.20% | 12.86% | 18.41% | 21.12% | 3.36% | -12.51% | 17.76% | 32.63% | 31.34% | 32.89% |