|
Revenue
|
| | | 0.12M | 0.42M | 0.46M | 0.32M | 50.12M | 45.60M | 134.03M | 175.51M | 235.13M |
|
Cost of Revenue
|
| | | | | | | | 1.09M | 5.66M | 14.15M | 28.25M |
|
Gross Profit
|
| | | 0.12M | 0.42M | 0.46M | 0.32M | 50.12M | 44.51M | 128.37M | 161.37M | 206.88M |
|
Amortization - Intangibles
|
| | | | | 1.30M | 1.14M | 1.30M | 2.10M | | | |
|
Depreciation & Amortization - Total
|
| | | | | 0.02M | 0.16M | | | | | |
|
Research & Development
|
| | | 14.53M | 33.93M | 41.40M | 52.90M | 50.33M | 51.14M | 44.99M | 49.64M | 20.79M |
|
Selling, General & Administrative
|
| | | 6.97M | 12.10M | 13.69M | 22.34M | 97.27M | 173.54M | 196.37M | 195.04M | 172.03M |
|
Restructuring Costs
|
| 0.27M | -0.15M | -0.12M | | | | | | | | |
|
Other Operating Expenses
|
| | | | | -0.67M | -14.92M | -6.81M | -0.57M | 1.52M | -8.38M | 4.35M |
|
Operating Expenses
|
| 0.27M | -0.15M | 21.39M | 46.03M | 55.70M | 91.26M | 154.41M | 226.34M | 245.50M | 267.20M | 239.82M |
|
Operating Income
|
| | | | | -55.24M | -90.94M | -104.29M | -180.74M | -111.47M | -91.69M | -4.69M |
|
EBIT
|
| | | | -70.79M | -55.24M | -90.94M | -104.29M | -180.74M | -111.47M | -91.69M | -4.69M |
|
Non Operating Investment Income
|
| | | | -0.08M | | | | | | | |
|
Interest & Investment Income
|
| | | | | 2.23M | 2.70M | 1.52M | 0.53M | 5.12M | 17.00M | 16.97M |
|
Other Non Operating Income
|
| | | 1.73M | -23.92M | -9.95M | -41.12M | | | | | |
|
Non Operating Income
|
| | | | | | -0.04M | | | | | |
|
EBT
|
| | | | -70.79M | -53.01M | -88.24M | -102.77M | -180.21M | -106.35M | -77.47M | 7.45M |
|
Tax Provisions
|
| | | | | | 0.14M | -0.09M | 0.76M | 1.83M | 0.60M | 1.70M |
|
Profit After Tax
|
| | | -23.30M | -70.79M | -53.08M | -88.39M | -102.68M | -180.97M | -108.18M | -78.02M | 5.75M |
|
Income from Continuing Operations
|
| | | | -70.79M | -53.01M | -88.39M | -102.68M | -180.97M | -108.18M | -78.07M | 5.75M |
|
Consolidated Net Income
|
| | | | -70.79M | -53.01M | -88.39M | -102.68M | -180.97M | -108.18M | -78.07M | 5.75M |
|
Income towards Parent Company
|
| | | | -70.79M | -53.01M | -88.39M | -102.68M | -180.97M | -108.18M | -78.07M | 5.75M |
|
Net Income towards Common Stockholders
|
| | | | -70.79M | -53.01M | -88.39M | -102.68M | -180.97M | -108.18M | -78.07M | 5.75M |
|
EPS (Basic)
|
| | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
31.37M | 31.37M | 31.82M | 38.79M | 83.97M | 84.05M | 94.28M | 126.45M | 141.65M | 142.11M | 143.61M | 143.18M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 118.47M | 129.37M | 141.91M | 143.24M | 146.19M |
|
EBITDA
|
| -20.03M | | -23.30M | -70.87M | -64.12M | -88.39M | -102.68M | -181.01M | -108.39M | -77.69M | 5.83M |
|
Tax Rate
|
| | | | | | | 0.09% | | | | 22.82% |