|
Revenue
|
120.69 | 0.00B | 493.70 | | | | | | -95.00 | -108.00 | | | 122.00 | 47.00 | | -26.25B | -52.50B | 0.00B | 0.00B | -35.22B | -89.04B | 0.00B | | | | 0.00B | 0.00B | 0.00B |
|
Amortization - Deferred Charges
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | |
|
Research & Development
|
| 0.00B | 0.00B | 0.00B | 61.00 | 65.00 | 0.00B | 0.00B | 0.00B | 0.00B | 791.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Wages, Salaries and Other
|
0.00B | 0.00B | 0.00B | 0.00B | 13.00 | 39.00 | 0.00B | | 243.00 | 103.00 | 0.00B | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | | | | | 561.00 | 423.00 | -291.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Rent Expense
|
0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
-0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | 0.00B | 0.00B | -44.00 | -31.00 | -0.00B | -0.00B | | | -0.00B | -0.01B | | -0.00B | | | | | | | | | | | | | | |
|
Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 17.00 | 34.00 | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Operating Income
|
| | | | -0.16B | -0.19B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 4.46B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.03B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B |
|
EBIT
|
| | | | -0.16B | -0.19B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 4.46B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.03B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B |
|
Non Operating Investment Income
|
| | | | 27.00 | -4.00 | 0.00B | 0.00B | -15.00 | | | -0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| | | | | | | | | | -350.00 | 0.00B | | -0.00B | -0.00B | -0.00B | | | | | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
EBT
|
| | | | -0.16B | -0.19B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 4.46B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.03B | -0.00B | -0.00B | -0.01B | -0.11B | -0.01B | -0.01B | -0.00B | -0.00B |
|
Tax Provisions
|
| | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | -0.00B |
|
Profit After Tax
|
-214.03 | -0.00B | -0.00B | -0.00B | -219.00 | -209.00 | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -1430.79B | -0.00B | -0.00B | -0.00B | 591.04B | 0.00B | -0.00B | -0.01B | -0.09B | -0.01B | -0.01B | 0.04B | -0.02B |
|
Equity Income
|
| | | | | | | | | | | 0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | |
|
Income from Non-Controlling Interests
|
| | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| | | | -0.16B | -0.19B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 4.46B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.00B | -0.12B | -0.01B | -0.01B | -0.01B | -0.00B |
|
Consolidated Net Income
|
| | | | -0.16B | -0.19B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 4.46B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.00B | -0.12B | -0.01B | -0.01B | -0.01B | -0.00B |
|
Income towards Parent Company
|
| | | | -0.00B | -0.19B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 4.46B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.00B | -0.12B | -0.01B | -0.01B | -0.01B | -0.00B |
|
Net Income towards Common Stockholders
|
| | | | -0.00B | -0.19B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 4.46B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.00B | -0.12B | -0.01B | -0.01B | -0.01B | -0.00B |
|
EPS (Basic)
|
| | | | -13.05 | -687.52 | -0.92 | | 0.16 | 0.12 | -0.10 | | -58.99 | 0.00 | -0.12 | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.05B | -0.03B | -0.00B | -154.22 | -0.00B | -0.00B | -0.01B | |
|
EPS (Weighted Average and Diluted)
|
| | | | -13.05 | -687.52 | -0.92 | | 0.16 | 0.12 | -0.10 | 9.09B | -0.01B | 0.00 | -0.12 | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.05B | -0.03B | -0.00B | -154.22 | -0.00B | -0.00B | -0.01B | |
|
Shares Outstanding (Weighted Average)
|
0.02 | 0.01 | 0.03 | 0.04 | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.01B | 1.35 | 0.25 | 0.47 | 0.74 | 1.29 | 0.13 | 0.18 | 0.65 | 0.00B | 6.69 | 12.47 | 2.68 | |
|
Shares Outstanding (Diluted Average)
|
| | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.49 | 0.06 | 0.01B | 0.01B | 1.35 | 0.25 | 0.47 | 0.74 | 1.29 | 0.13 | 0.18 | 0.65 | 0.00B | 6.69 | 12.47 | 2.68 | |
|
EBITDA
|
| | | | -219.00 | -212.00 | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.03B | 0.00B | 0.00B | -0.01B | -0.10B | 0.01B | -0.01B | -0.04B | -0.13B |
|
Interest Expenses
|
| | | | | | | | 95.00 | 108.00 | | | -122.00 | -47.00 | | 26.25B | 52.50B | -0.00B | -0.00B | 35.22B | 89.04B | -0.00B | | | | -0.00B | -0.00B | -0.00B |
|
Shares Outstanding
|
| | -0.03B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | | | | | | | | | | -4.59 | 23.31 | -2.39 | -14.88 | 2.86 | -18.83 | -61.10 | -70.18 | 41.47 | -13.66 | -2.39 | -14.94 | -240.98 | 0.03 |