|
Net Income (Quarter)
|
| | -2.74M | | -2.78M | | -3.83M | | -3.85M | | | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
0.01M | 0.02M | -0.01M | 0.02M | -0.01M | 165.03 | 0.01M | 0.02M | 0.01M | 0.02M | | 0.00M | | 0.01M | 0.01M | | 0.01M | 0.00M |
|
Cash from Discontinued Operations (Quarter)
|
| | -0.47M | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
0.04M | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | -1033.60M | -111.66M | | 43.69M | | | -7865.46M | | |
|
Cash from Operations (Quarter)
|
| -5.54M | -0.47M | -4.41M | -0.90M | -0.05M | -5.18M | -9.77M | -1.77M | -6.18M | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.01M | 0.02M | -0.01M | 0.02M | -0.01M | 165.03 | 0.01M | 0.02M | 0.01M | 0.02M | | 0.00M | | 0.01M | 0.01M | | 0.01M | 0.00M |
|
Change in Receivables (Quarter)
|
-1.96M | 1.30M | -2.21M | 1.31M | -1.22M | -884.50 | 1.75M | -1.17M | -2.02M | 0.90M | | | | | | | | |
|
Change in Account Payables (Quarter)
|
-5.13M | -0.30M | -0.28M | -0.64M | -3.25M | 0.01M | -0.41M | 0.46M | 5.07M | -0.43M | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
0.02M | -0.01M | | 0.07M | 0.09M | -824.18 | 0.03M | 0.03M | -0.05M | -0.00M | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
-0.03M | -0.09M | -0.10M | -0.00M | 0.05M | 143.75 | -0.11M | -0.26M | -0.22M | 0.04M | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | -0.02M | | -0.00M | | -0.00M | | -0.01M | | | | | | | | | |
|
Divestments (Quarter)
|
| | -0.02M | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | -0.02M | | -0.00M | | -0.00M | | -0.01M | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | -0.12M | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | -0.12M | | -0.03M | | 0.10M | | 0.17M | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| -0.71M | 0.41M | | -0.47M | 0.00M | 0.16M | -0.28M | 0.09M | -0.17M | | | | | | | | |
|
Change in Cash (Quarter)
|
| | -0.60M | | -0.93M | | -5.08M | | -1.60M | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| -5.54M | -0.45M | -4.41M | -0.90M | -0.05M | -5.18M | -9.77M | -1.76M | -6.18M | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| -5.54M | -0.60M | -4.41M | -0.93M | -0.05M | -5.08M | -9.77M | -1.60M | -6.18M | | | | | | | | |