|
Cash & Equivalents (Quarter)
|
0.05M | 0.02M | 0.04M | 0.01M | 0.06M | 0.04M | 0.06M | 0.02M | 0.00M | 159.00 | 0.03M | 0.02M | 0.00M | 0.01M | 309.00 | 0.01M | 0.01M | 69.00 | 69.00 | | 0.01M | | 0.02M | 0.01M | |
|
Cash & Current Investments (Quarter)
|
0.05M | 0.02M | 0.04M | 0.01M | 0.06M | 0.04M | 0.06M | 0.02M | 0.00M | 159.00 | 0.03M | 0.02M | 0.00M | 0.01M | 309.00 | 0.01M | 0.01M | 69.00 | 69.00 | | 0.01M | | 0.02M | 0.01M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Raw Materials (Quarter)
|
| | | 0.05M | | | | 0.05M | 0.05M | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.05M | 0.05M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 1.87M | 1.89M | | | | | | |
|
Prepaid Assets (Quarter)
|
70.00 | 70.00 | 70.00 | 70.00 | 485.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Assets (Quarter)
|
0.09M | 0.07M | 0.09M | 0.06M | 0.11M | 0.09M | 0.10M | 0.06M | 0.05M | 0.05M | 0.08M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.04M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.04M | 0.05M | 0.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.02M | | | 0.12M | 0.12M | 0.12M | 0.12M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Long-Term Deferred Tax (Quarter)
|
0.54M | 0.65M | 0.71M | | 0.76M | | | | 1.43M | | | | 1.87M | 2.02M | | | 2.09M | | 1.89M | | 2.81M | 1.97M | 1.97M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
0.03M | 0.02M | 0.02M | 0.02M | 0.13M | 0.13M | 0.13M | 0.19M | 0.12M | 0.17M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Assets (Quarter)
|
0.12M | 0.10M | 0.11M | 0.08M | 0.24M | 0.22M | 0.23M | 0.19M | 0.17M | 0.17M | 0.12M | 0.08M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.06M | 0.06M | 0.06M | 0.07M | 0.05M | 0.07M | 0.08M | 0.04M |
|
Accounts Payables (Quarter)
|
0.00M | 0.01M | 0.02M | 0.03M | 0.01M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.05M | 0.05M | 0.05M | 0.06M | 0.08M | 0.09M | 0.08M | 0.11M | 0.11M | 0.12M | 0.13M | 0.15M | 0.16M | 0.17M | 0.18M |
|
Notes Payables (Quarter)
|
0.35M | 0.39M | 0.46M | 0.39M | 0.35M | 0.36M | 0.36M | 0.41M | 0.41M | 0.01M | 0.33M | 0.01M | 0.42M | 0.49M | 0.55M | | 0.70M | 0.76M | 0.00M | 0.89M | | 0.96M | | | 1.36M |
|
Payables (Quarter)
|
0.36M | 0.40M | 0.48M | 0.41M | 0.36M | 0.39M | 0.38M | 0.43M | 0.44M | 0.04M | 0.38M | 0.06M | 0.47M | 0.55M | 0.63M | 0.09M | 0.78M | 0.86M | 0.11M | 1.01M | 0.13M | 1.11M | 0.16M | 0.17M | 1.54M |
|
Accumulated Expenses (Quarter)
|
0.03M | 0.04M | 0.05M | 0.07M | 0.07M | 0.07M | 0.08M | 0.10M | | 0.13M | 0.10M | 0.10M | 0.10M | 0.12M | 0.13M | 0.15M | 0.16M | 0.18M | 0.21M | 0.23M | 0.26M | 0.28M | 0.05M | 0.07M | 0.09M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 0.00M | | | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
0.01M | 0.01M | 0.04M | 0.79M | 0.00M | 0.02M | 0.02M | 0.37M | | 0.33M | | 1.25M | | | | 1.23M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | |
|
Total Current Liabilities (Quarter)
|
0.71M | 0.84M | 0.94M | 0.79M | 0.54M | 0.70M | 1.19M | 0.91M | 0.93M | 0.92M | 0.82M | 1.25M | 0.82M | 1.02M | 1.09M | 1.23M | 1.07M | 1.18M | 1.29M | 1.54M | 1.82M | 1.60M | 1.64M | 1.71M | 1.78M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.31M | | | 0.70M | 0.37M | 0.37M | | 0.33M | 0.73M | 0.25M | 0.35M | 0.33M | 0.39M | 0.13M | 0.13M | 0.14M | 0.30M | 0.47M | 0.20M | 0.11M | 0.08M | 0.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 0.48M | | | 0.49M | 0.54M | 0.56M | | 0.49M | 0.52M | 0.58M | 0.67M | 0.76M | 0.84M | 0.95M | 1.05M | 1.15M | 1.25M | 1.35M | 1.40M | 1.52M | 1.63M | 1.63M |
|
Total Liabilities (Quarter)
|
0.71M | 0.84M | 0.94M | 0.79M | 0.54M | 0.70M | 1.19M | 0.91M | 0.93M | 0.92M | 0.82M | 1.25M | 0.82M | 1.02M | 1.09M | 1.23M | 1.07M | 1.18M | 1.29M | 1.54M | 1.82M | 1.60M | 1.64M | 1.71M | 1.78M |
|
Total Debt (Quarter)
|
0.01M | 0.01M | 0.04M | 0.79M | 0.00M | 0.02M | 0.02M | 0.37M | | 0.33M | | 1.25M | | | | 1.23M | | | | | | | | | |
|
Common Equity (Quarter)
|
-0.59M | -0.74M | -0.83M | -0.71M | -0.30M | -0.49M | -0.96M | -0.72M | -0.76M | -0.74M | -0.70M | -1.17M | -0.75M | -0.94M | -1.01M | -1.15M | -0.99M | -1.11M | -1.23M | -1.48M | -1.75M | -1.55M | -1.57M | 0.03M | 0.03M |
|
Shareholder's Equity (Quarter)
|
-0.59M | -0.74M | -0.83M | -0.71M | -0.30M | -0.49M | -0.96M | -0.72M | -0.76M | -0.74M | -0.70M | -1.17M | -0.75M | -0.94M | -1.01M | -1.15M | -0.99M | -1.11M | -1.23M | -1.48M | -1.75M | -1.55M | 0.03M | 0.03M | -1.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.12M | 0.10M | 0.11M | 0.08M | 0.24M | 0.22M | 0.23M | 0.19M | 0.17M | 0.17M | 0.12M | 0.08M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.06M | 0.06M | 0.06M | 0.07M | 0.05M | 0.07M | 0.08M | 0.04M |
|
Retained Earnings (Quarter)
|
-1.32M | -1.59M | -1.74M | -3.19M | -3.63M | -3.88M | -7.07M | -6.71M | -6.83M | -6.92M | -7.57M | -8.44M | -9.32M | -9.61M | -9.78M | -10.05M | -9.94M | -10.06M | -10.17M | -13.11M | -13.38M | -13.24M | -13.26M | -13.37M | -13.52M |