|
Net Income (Quarter)
|
-9.20M | 9.40M | 20.60M | 13.10M | -1367.00M | 0.90M |
|
Share-based Compensation (Quarter)
|
| 2.50M | 2.10M | | 17.20M | 20.50M |
|
Deferred Taxes (Quarter)
|
| -22.40M | -5.30M | | -1.10M | -20.20M |
|
Gains from Investment Securities (Quarter)
|
| 0.10M | -5.70M | 0.40M | 3.50M | -3.80M |
|
Cash from Operations (Quarter)
|
| 276.40M | 241.80M | | 73.90M | 61.90M |
|
Amortizatization of Intangibles (Quarter)
|
| 1.40M | 1.80M | | 2.00M | 1.70M |
|
Depreciation & Amortization (CF) (Quarter)
|
5.50M | 5.80M | 10.40M | 8.30M | 10.00M | 9.50M |
|
Change in Receivables (Quarter)
|
| 83.90M | 106.30M | | -10.00M | 155.90M |
|
Change in Account Payables (Quarter)
|
| 307.40M | 169.60M | | 39.00M | -4.80M |
|
Other Working Capital Changes (Quarter)
|
| 28.20M | 3.50M | | -83.20M | -156.70M |
|
Capital Expenditures (Quarter)
|
| 11.20M | 9.10M | | 12.50M | 11.60M |
|
Acquisitions (Quarter)
|
| | 0.50M | | 8.50M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| -75.00M | -39.10M | | 121.90M | 155.30M |
|
Cash from Investing Activities (Quarter)
|
| -68.20M | -148.90M | | -55.50M | 64.70M |
|
Cash from Financing Activities (Quarter)
|
| -0.40M | 113.70M | | 208.60M | -3.70M |
|
Dividends Paid - Common (Quarter)
|
| 0.70M | -2.70M | | 3.10M | -5.10M |
|
Exchange Rate Effect (Quarter)
|
| 6.10M | -18.60M | | -9.60M | 0.50M |
|
Change in Cash (Quarter)
|
| 207.80M | 206.60M | | 227.00M | 122.90M |
|
Free Cash Flow (Quarter)
|
| 265.20M | 232.70M | | 61.40M | 50.30M |
|
Net Cash Flow (Quarter)
|
| 207.80M | 206.60M | | 227.00M | 122.90M |