|
Revenue
|
2.37M | 3.42M | 7.58M | 4.35M | 10.15M | 3.32M | 2.97M | 2.65M | 2.32M | 2.33M | 2.24M | 2.13M | 2.00M | 2.44M | 5.79M | 5.24M | 27.09M | 13.37M | 160.29M | 80.28M | 10.52M | 45.14M | 30.86M | 38.01M | 49.86M | 41.67M | 22.77M | 29.38M | 28.30M | 17.15M |
|
Research & Development
|
3.94M | 3.97M | 4.85M | 7.32M | 7.27M | 7.05M | 11.99M | 7.92M | 7.94M | 17.70M | 24.29M | 50.05M | 45.68M | 45.40M | 32.63M | 44.89M | 38.19M | 37.69M | 26.98M | 51.77M | 52.67M | 51.08M | 36.62M | 53.57M | 58.67M | 39.13M | 43.78M | 34.89M | 29.58M | 23.27M |
|
Selling, General & Administrative
|
5.10M | 3.81M | 3.44M | 3.53M | 3.46M | 3.88M | 1.79M | 4.19M | 4.42M | 5.57M | 9.03M | 9.74M | 10.04M | 10.86M | 10.81M | 10.73M | 10.99M | 12.49M | 11.86M | 13.76M | 13.22M | 13.38M | 12.51M | 14.85M | 12.32M | 13.28M | 12.38M | 11.31M | 10.34M | 10.40M |
|
Operating Expenses
|
9.04M | 7.78M | 8.29M | 10.86M | 10.72M | 10.93M | 13.79M | 12.11M | 12.36M | 23.27M | 33.32M | 59.79M | 55.72M | 56.26M | 43.44M | 55.62M | 49.18M | 50.18M | 38.84M | 65.53M | 65.89M | 64.45M | 49.13M | 68.42M | 70.98M | 52.41M | 56.16M | 46.21M | 39.92M | 33.66M |
|
Operating Income
|
-6.67M | -4.36M | -0.71M | -6.51M | -0.57M | -7.62M | -10.82M | -9.46M | -10.04M | -20.94M | -31.08M | -57.67M | -53.72M | -53.82M | -37.65M | -50.38M | -22.09M | -36.81M | 121.45M | 14.76M | -55.37M | -19.31M | -18.27M | -30.41M | -21.13M | -10.74M | -33.39M | -16.83M | -11.62M | -16.51M |
|
EBIT
|
-6.67M | -4.36M | -0.71M | -6.51M | -0.57M | -7.62M | -10.82M | -9.46M | -10.04M | -20.94M | -31.08M | -57.67M | -53.72M | -53.82M | -37.65M | -50.38M | -22.09M | -36.81M | 121.45M | 14.76M | -55.37M | -19.31M | -18.27M | -30.41M | -21.13M | -10.74M | -33.39M | -16.83M | -11.62M | -16.51M |
|
Other Non Operating Income
|
0.10M | 0.15M | -0.04M | -0.09M | -0.11M | -0.12M | -0.12M | -0.15M | -0.12M | -0.07M | -0.02M | 0.43M | -0.52M | -0.52M | -0.52M | -0.56M | 1.22M | 1.86M | -3.83M | 33.95M | 3.25M | 3.98M | | 4.02M | 4.15M | 3.82M | 3.21M | 2.77M | 2.57M | 3.23M |
|
Non Operating Income
|
0.10M | 0.15M | -0.04M | -0.09M | -0.11M | -0.12M | -0.12M | -0.15M | -0.12M | -0.07M | -0.02M | -0.36M | -0.52M | -0.52M | -0.52M | -0.56M | -0.56M | -0.32M | 1.02M | 2.48M | 3.25M | 3.98M | 6.88M | 4.02M | 4.15M | 3.82M | 3.21M | 2.77M | 2.57M | 3.23M |
|
EBT
|
-6.67M | -4.36M | -0.71M | -6.51M | -0.57M | -7.62M | -10.82M | -9.46M | -10.04M | -20.94M | -31.08M | -57.67M | -53.72M | -53.82M | -37.65M | -51.17M | -21.56M | -35.27M | 118.64M | 50.86M | -51.97M | -15.33M | -11.45M | -26.45M | -17.37M | -7.12M | -30.01M | -14.08M | -9.18M | -13.45M |
|
Tax Provisions
|
| | | | | | | | | | | | | | | 0.10M | | | | 0.10M | 0.60M | 0.90M | 0.23M | 0.40M | -0.20M | -0.22M | -0.00M | | 0.00M | |
|
Profit After Tax
|
-6.57M | -4.25M | -1.01M | -6.88M | -0.69M | -7.43M | -10.99M | -9.78M | -10.26M | -21.00M | -31.10M | -56.35M | -54.58M | -54.08M | -38.66M | -51.17M | -21.56M | -35.27M | 117.35M | 50.75M | -52.55M | -16.22M | -11.71M | -26.82M | -17.22M | -6.90M | -30.00M | -14.08M | -9.18M | -13.45M |
|
Equity Income
|
| -0.05M | -0.26M | -0.29M | | 0.30M | -0.05M | -0.16M | -0.10M | | | 1.25M | -0.33M | -0.25M | -0.15M | -0.38M | -0.13M | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-6.67M | -4.36M | -0.71M | -6.51M | -0.57M | -7.62M | -10.82M | -9.46M | -10.04M | -20.94M | -31.08M | -57.67M | -53.72M | -53.82M | -37.65M | -51.27M | -21.56M | -35.27M | 118.64M | 50.75M | -52.57M | -16.23M | -11.68M | -26.85M | -17.17M | -6.90M | -30.00M | -14.08M | -9.18M | -13.45M |
|
Consolidated Net Income
|
-6.67M | -4.36M | -0.71M | -6.51M | -0.57M | -7.62M | -10.82M | -9.46M | -10.04M | -20.94M | -31.08M | -57.67M | -53.72M | -53.82M | -37.65M | -51.27M | -21.56M | -35.27M | 118.64M | 50.75M | -52.57M | -16.23M | -11.68M | -26.85M | -17.17M | -6.90M | -30.00M | -14.08M | -9.18M | -13.45M |
|
Income towards Parent Company
|
-6.67M | -4.36M | -0.71M | -6.51M | -0.57M | -7.62M | -10.82M | -9.46M | -10.04M | -20.94M | -31.08M | -57.67M | -53.72M | -53.82M | -37.65M | -51.27M | -21.56M | -35.27M | 118.64M | 50.75M | -52.57M | -16.23M | -11.68M | -26.85M | -17.17M | -6.90M | -30.00M | -14.08M | -9.18M | -13.45M |
|
Net Income towards Common Stockholders
|
-6.67M | -4.36M | -0.71M | -6.51M | -0.57M | -7.62M | -10.82M | -9.46M | -10.04M | -20.94M | -31.08M | -57.67M | -53.72M | -53.82M | -37.65M | -51.27M | -21.56M | -35.27M | 118.64M | 50.75M | -52.57M | -16.23M | -11.68M | -26.85M | -17.17M | -6.90M | -30.00M | -14.08M | -9.18M | -13.45M |
|
EPS (Basic)
|
-0.66 | -0.42 | -0.09 | -0.68 | -0.07 | -0.56 | -0.76 | -0.67 | -0.55 | -0.92 | -1.25 | -2.15 | -2.07 | -2.05 | -1.47 | -1.94 | -0.82 | -1.33 | 4.44 | 1.91 | -1.98 | -0.61 | -0.44 | -1.00 | -0.64 | -0.26 | -1.11 | -0.52 | -0.34 | -0.49 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | -2.15 | -2.05 | -1.47 | -1.94 | -0.82 | -1.33 | 4.44 | 1.87 | -1.98 | -0.61 | -0.44 | -1.00 | -0.64 | -0.26 | -1.11 | -0.52 | -0.34 | -0.49 |
|
Shares Outstanding (Weighted Average)
|
10.70M | 10.70M | 10.70M | 10.76M | 10.76M | 15.13M | 15.14M | 19.89M | 19.89M | 24.39M | 24.49M | 26.28M | 26.32M | 26.36M | 26.36M | 26.38M | 26.42M | 26.58M | 26.49M | 26.56M | 26.56M | 26.60M | 26.72M | 26.92M | 26.93M | 27.04M | 27.09M | 27.12M | 27.12M | 27.15M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | 26.32M | 26.34M | 26.32M | 0.03M | 0.03M | 0.03M | 27.09M | 27.15M | 26.56M | 26.57M | 26.63M | 26.88M | 26.97M | 27.06M | 27.00M | 27.11M | 27.13M | 27.19M |
|
EBITDA
|
-6.57M | -4.25M | -1.01M | -6.88M | -0.69M | -7.43M | -10.99M | -9.78M | -10.26M | -21.00M | -31.10M | -56.35M | -54.58M | -54.08M | -38.66M | -51.17M | -21.56M | -35.27M | 117.35M | 50.75M | -52.55M | -16.22M | -11.71M | -26.82M | -17.22M | -6.90M | -30.00M | -14.08M | -9.18M | -13.45M |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | 0.20% | | | | | 1.15% | 3.05% | 0.01% | | | |