|
Revenue
|
-0.00M | -0.11M | -0.20M | -0.32M | | 0.60M | 0.59M | 0.90M | 1.73M | 0.48M | 1.17M | 1.07M | 0.44M | 1.48M | 2.36M | 0.59M | 0.02M | | 0.09M | | | | | 0.20M | | 0.00M | | | -0.18M | | 0.03M | | -0.11M | -0.08M | | | -0.40M | -0.24M | -0.01M |
|
Gross Profit
|
| | | | | -1.93M | -2.55M | -2.97M | -3.71M | -4.12M | -5.28M | -5.20M | -4.24M | -5.70M | -5.87M | -4.11M | -1.44M | -1.31M | -1.54M | -1.08M | -1.61M | -2.14M | -1.67M | -1.40M | | -1.04M | -0.83M | -0.93M | | -1.48M | -1.75M | -1.97M | | | -1.62M | -1.01M | | | |
|
Research & Development
|
0.88M | 1.31M | 1.89M | 2.27M | 2.99M | 2.18M | 1.37M | 1.56M | 1.48M | 1.20M | 0.97M | 0.86M | 0.62M | 0.34M | 0.28M | 0.32M | 0.24M | 0.22M | 0.21M | 0.36M | 0.29M | 0.18M | 0.27M | 0.20M | 0.55M | 0.52M | 0.49M | 0.25M | 0.45M | 0.53M | 0.39M | 0.38M | 0.59M | 0.36M | 0.40M | 0.24M | 0.34M | 0.29M | 0.33M |
|
Selling, General & Administrative
|
1.29M | 1.52M | 1.43M | 2.37M | 1.53M | 1.44M | 1.93M | 1.99M | 1.77M | 4.00M | 2.17M | 6.35M | 4.02M | 4.33M | 5.11M | 5.86M | 2.38M | 2.25M | 1.66M | 2.71M | 2.30M | 2.13M | 2.68M | 2.58M | 2.77M | 2.39M | 2.61M | 2.20M | 3.01M | 2.85M | 2.81M | 2.97M | 3.00M | 3.43M | 2.75M | 2.80M | 2.38M | 2.19M | 2.14M |
|
Other Operating Expenses
|
| | | | | 4.94M | 3.14M | 3.87M | 5.44M | 4.51M | 6.45M | 6.27M | 4.68M | 7.18M | 8.23M | 4.70M | 1.45M | 1.31M | 1.64M | 1.08M | 1.61M | 2.14M | 1.67M | 1.60M | 0.99M | 1.05M | 0.83M | 0.92M | 1.04M | 1.48M | 1.77M | 6.82M | 2.21M | 2.37M | 2.06M | 3.65M | 5.97M | 4.54M | 0.60M |
|
Operating Expenses
|
2.18M | 2.83M | 3.32M | 4.63M | 4.51M | 8.57M | 6.43M | 7.43M | 8.69M | 9.72M | 9.59M | 13.48M | 9.32M | 11.86M | 13.62M | 10.87M | 4.08M | 3.77M | 3.50M | 4.15M | 4.20M | 4.44M | 4.62M | 4.37M | 4.31M | 3.96M | 3.93M | 3.37M | 4.50M | 4.85M | 4.97M | 10.17M | 5.79M | 6.16M | 5.21M | 6.68M | 8.68M | 7.03M | 3.06M |
|
Operating Income
|
-2.18M | -2.83M | -3.32M | -4.63M | -4.51M | -7.97M | -5.84M | -6.53M | -6.96M | -9.23M | -8.43M | -12.41M | -8.88M | -10.38M | -11.26M | -10.28M | -4.06M | -3.77M | -3.41M | -4.15M | -4.20M | -4.44M | -4.62M | -4.20M | -4.31M | -3.96M | -3.93M | -3.37M | -4.50M | -4.85M | -4.95M | -10.17M | -5.79M | -6.16M | -5.21M | -6.68M | -8.68M | -7.03M | -3.06M |
|
EBIT
|
-2.18M | -2.83M | -3.32M | -4.63M | -4.51M | -7.97M | -5.84M | -6.53M | -6.96M | -9.23M | -8.43M | -12.41M | -8.88M | -10.38M | -11.26M | -10.28M | -4.06M | -3.77M | -3.41M | -4.15M | -4.20M | -4.44M | -4.62M | -4.20M | -4.31M | -3.96M | -3.93M | -3.37M | -4.50M | -4.85M | -4.95M | -10.17M | -5.79M | -6.16M | -5.21M | -6.68M | -8.68M | -7.03M | -3.06M |
|
Interest & Investment Income
|
0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.08M | 0.10M | 0.06M | 0.08M | 0.09M | 0.04M | 0.02M | 0.00M | 0.02M | 0.01M | | 0.02M | 0.31M | 0.04M | 0.05M | 0.06M | 0.05M | 0.10M | 0.07M | 0.35M | 0.49M | 0.24M | 0.15M | 0.10M | 0.08M | 0.05M | 0.28M | 0.50M | 0.03M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | -0.79M | -0.20M | -0.05M | 1.72M | 1.48M | 0.13M | 0.46M | 4.34M | 0.00M | | | | | | | | | | | | | | -0.82M | |
|
Non Operating Income
|
0.01M | -0.11M | -0.20M | -0.30M | -0.38M | -0.40M | -0.45M | -0.50M | -0.57M | -0.69M | -0.84M | -1.12M | -2.83M | -0.13M | -0.06M | -0.99M | -0.36M | -0.21M | 1.57M | -11.36M | 0.11M | -3.57M | 3.24M | -0.50M | -0.10M | 0.79M | 0.05M | -0.60M | -0.11M | 0.09M | 0.40M | 0.14M | 0.04M | 0.01M | 0.00M | -0.76M | 0.37M | 0.26M | -0.06M |
|
EBT
|
-2.17M | -2.93M | -3.52M | -4.93M | -4.89M | -8.37M | -6.29M | -7.03M | -7.53M | -9.93M | -9.26M | -13.53M | -11.71M | -10.50M | -11.32M | -11.27M | -4.43M | -3.98M | -1.84M | -15.52M | -4.08M | -8.02M | -1.39M | -4.71M | -4.41M | -3.17M | -3.88M | -3.97M | -4.61M | -4.76M | -4.55M | -10.03M | -5.75M | -6.15M | -5.21M | -7.44M | -8.81M | -6.77M | -3.12M |
|
Tax Provisions
|
0.00M | | | | 0.00M | | | | 0.00M | | | | 0.00M | | | | | 0.00M | | | 0.00M | | | | 0.00M | | | | | | | 0.00M | | 0.00M | | | | | |
|
Profit After Tax
|
-2.17M | -2.93M | -3.52M | -4.93M | -4.89M | -8.37M | -6.29M | -7.03M | -7.53M | -9.93M | -9.26M | -13.53M | -11.71M | -10.50M | -11.32M | -11.27M | -4.43M | -3.98M | -1.84M | -15.52M | -4.09M | -8.02M | -1.39M | -4.71M | -4.41M | -3.17M | -3.88M | -3.97M | -4.61M | -4.76M | -4.55M | -10.03M | -5.75M | -6.15M | -5.21M | -7.44M | -8.31M | -6.77M | -3.12M |
|
Income from Continuing Operations
|
-2.17M | -2.93M | -3.52M | -4.93M | -4.89M | -8.37M | -6.29M | -7.03M | -7.53M | -9.93M | -9.26M | -13.53M | -11.71M | -10.50M | -11.32M | -11.27M | -4.43M | -3.98M | -1.84M | -15.52M | -4.09M | -8.02M | -1.39M | -4.71M | -4.41M | -3.17M | -3.88M | -3.97M | -4.61M | -4.76M | -4.55M | -10.03M | -5.75M | -6.15M | -5.21M | -7.44M | -8.81M | -6.77M | -3.12M |
|
Consolidated Net Income
|
-2.17M | -2.93M | -3.52M | -4.93M | -4.89M | -8.37M | -6.29M | -7.03M | -7.53M | -9.93M | -9.26M | -13.53M | -11.71M | -10.50M | -11.32M | -11.27M | -4.43M | -3.98M | -1.84M | -15.52M | -4.09M | -8.02M | -1.39M | -4.71M | -4.41M | -3.17M | -3.88M | -3.97M | -4.61M | -4.76M | -4.55M | -10.03M | -5.75M | -6.15M | -5.21M | -7.44M | -8.81M | -6.77M | -3.12M |
|
Income towards Parent Company
|
-2.17M | -2.93M | -3.52M | -4.93M | -4.89M | -8.37M | -6.29M | -7.03M | -7.53M | -9.93M | -9.26M | -13.53M | -11.71M | -10.50M | -11.32M | -11.27M | -4.43M | -3.98M | -1.84M | -15.52M | -4.09M | -8.02M | -1.39M | -4.71M | -4.41M | -3.17M | -3.88M | -3.97M | -4.61M | -4.76M | -4.55M | -10.03M | -5.75M | -6.15M | -5.21M | -7.44M | -8.81M | -6.77M | -3.12M |
|
Net Income towards Common Stockholders
|
-2.17M | -2.93M | -3.52M | -4.93M | -4.89M | -8.37M | -6.29M | -7.03M | -7.53M | -9.93M | -9.26M | -13.53M | -11.71M | -10.50M | -11.32M | -11.27M | -4.43M | -3.98M | -1.84M | -15.52M | -4.09M | -8.02M | -1.39M | -4.71M | -4.41M | -3.17M | -3.88M | -3.97M | -4.61M | -4.76M | -4.55M | -10.03M | -5.75M | -6.15M | -5.21M | -7.44M | -8.81M | -6.77M | -3.12M |
|
EPS (Basic)
|
-0.15 | -0.20 | -0.23 | -0.32 | -0.26 | -0.42 | -0.31 | -0.32 | -0.27 | -0.33 | -0.24 | -0.35 | -0.27 | -0.21 | -0.20 | -0.20 | -0.07 | -0.07 | -0.03 | -0.25 | -0.06 | -0.12 | -0.02 | -0.06 | -0.06 | -0.04 | -0.05 | -0.05 | -0.06 | -0.06 | -0.89 | -1.98 | -1.05 | -9.94 | -7.64 | -1.16 | -1.03 | -7.44 | -2.19 |
|
Shares Outstanding (Weighted Average)
|
14.14M | 14.74M | 15.57M | 15.27M | 18.79M | 20.12M | 20.27M | 21.96M | 27.77M | 30.13M | 38.78M | 38.91M | 43.51M | 50.76M | 57.05M | 57.52M | 59.58M | 60.14M | 61.00M | 60.86M | 66.88M | 68.15M | 69.61M | 70.00M | 71.93M | 75.22M | 77.40M | 75.81M | 81.29M | 84.18M | 5.08M | 4.70M | 5.50M | 0.62M | 0.68M | 6.42M | 8.10M | 0.91M | 1.43M |
|
EBITDA
|
-2.18M | -2.83M | -3.32M | -4.63M | -4.51M | -7.97M | -5.84M | -6.53M | -6.96M | -9.23M | -8.43M | -12.41M | -8.88M | -10.38M | -11.26M | -10.28M | -4.06M | -3.77M | -3.41M | -4.15M | -4.20M | -4.44M | -4.62M | -4.20M | -4.31M | -3.96M | -3.93M | -3.37M | -4.50M | -4.85M | -4.95M | -10.17M | -5.79M | -6.16M | -5.21M | -6.68M | -8.68M | -7.03M | -3.06M |
|
Interest Expenses
|
0.00M | 0.11M | 0.20M | 0.32M | 0.39M | 0.41M | 0.45M | 0.51M | 0.59M | 0.72M | 0.92M | 1.22M | 2.89M | 0.20M | 0.14M | 0.24M | 0.18M | 0.16M | 0.17M | 1.11M | 0.01M | 0.00M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.10M | 0.18M | 0.26M | 0.09M | 0.10M | 0.11M | 0.08M | 0.08M | 0.30M | 0.40M | 0.24M | 0.01M |
|
Shares Outstanding
|
| 15.57M | 15.58M | 17.88M | 19.96M | 20.15M | 20.40M | 27.55M | 28.69M | 38.78M | 38.78M | 38.93M | 44.73M | 56.89M | 57.29M | 58.00M | 59.84M | 60.27M | 61.12M | 64.46M | 67.76M | 68.61M | 69.82M | 70.42M | 74.93M | 75.77M | 78.07M | 3.97M | 82.67M | 4.18M | 5.39M | 0.54M | 0.56M | 0.67M | 0.68M | 0.77M | 0.84M | 1.03M | 1.85M |
|
Tax Rate
|
-0.05 | | | | -0.04 | | | | -0.03 | | | | -0.02 | | | | | -0.05 | | | -0.05 | | | | -0.05 | | | | | | | -0.02 | | -0.05 | | | | | |