|
Revenue
|
-1.13M | -0.64M | 2.09M | 4.45M | 4.90M | 0.11M | 0.20M | 0.00M | 0.03M | -0.57M |
|
Cost of Revenue
|
| | 9.54M | 22.76M | 24.80M | 5.48M | 7.02M | 3.96M | 6.28M | 7.21M |
|
Gross Profit
|
| | -7.45M | -18.31M | -19.90M | -5.37M | -6.82M | -3.96M | -6.26M | |
|
Research & Development
|
2.28M | 6.35M | 8.10M | 4.50M | 1.55M | 1.03M | 0.93M | 1.81M | 1.74M | 1.59M |
|
Selling, General & Administrative
|
3.17M | 6.61M | 6.89M | 14.21M | 19.31M | 9.00M | 9.69M | 9.81M | 11.64M | 11.97M |
|
Other Operating Expenses
|
| | 11.95M | 22.76M | 24.80M | 5.48M | 7.02M | 3.94M | 11.11M | 10.29M |
|
Operating Expenses
|
5.45M | 12.96M | 26.95M | 41.48M | 45.67M | 15.50M | 17.64M | 15.57M | 24.49M | 23.85M |
|
Operating Income
|
-5.45M | -12.96M | -24.86M | -37.03M | -40.79M | -15.39M | -17.46M | -15.57M | -24.46M | -23.85M |
|
EBIT
|
-5.45M | -12.96M | -24.86M | -37.03M | -40.79M | -15.39M | -17.46M | -15.57M | -24.46M | -23.85M |
|
Non Operating Investment Income
|
-5.78M | | | | | | | | | |
|
Interest & Investment Income
|
0.03M | 0.04M | 0.04M | 0.22M | 0.27M | 0.05M | 0.38M | 0.26M | 1.15M | 0.38M |
|
Other Non Operating Income
|
| | | | -0.79M | 2.95M | 4.79M | | | |
|
Non Operating Income
|
-6.88M | -0.60M | -1.72M | -3.22M | -4.00M | -10.37M | -0.73M | 0.14M | 0.53M | -0.70M |
|
EBT
|
-12.33M | -13.56M | -26.58M | -40.25M | -44.79M | -25.76M | -18.19M | -15.43M | -23.94M | -24.55M |
|
Tax Provisions
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |
|
Profit After Tax
|
-12.33M | -13.56M | -26.58M | -40.30M | -44.80M | -25.80M | -18.20M | -15.43M | -23.94M | -24.55M |
|
Income from Continuing Operations
|
-12.33M | -13.56M | -26.58M | -40.25M | -44.80M | -25.76M | -18.19M | -15.43M | -23.94M | -24.55M |
|
Consolidated Net Income
|
-12.33M | -13.56M | -26.58M | -40.25M | -44.80M | -25.76M | -18.19M | -15.43M | -23.94M | -24.55M |
|
Income towards Parent Company
|
-12.33M | -13.56M | -26.58M | -40.25M | -44.80M | -25.76M | -18.19M | -15.43M | -23.94M | -24.55M |
|
Net Income towards Common Stockholders
|
-12.33M | -13.56M | -26.58M | -40.25M | -44.80M | -25.76M | -18.19M | -15.43M | -23.94M | -24.55M |
|
EPS (Basic)
|
-1.47 | -0.89 | -1.31 | -1.18 | -0.86 | -0.42 | -0.26 | -0.20 | -5.10 | -3.83 |
|
Shares Outstanding (Weighted Average)
|
0.07M | 0.08M | 0.10M | 0.19M | 0.29M | 0.34M | 0.36M | 0.39M | 0.56M | 0.83M |
|
EBITDA
|
-5.45M | -12.96M | -24.86M | -37.03M | -40.79M | -15.39M | -17.46M | -15.57M | -24.46M | -23.85M |
|
Interest Expenses
|
1.13M | 0.64M | 1.76M | 3.45M | 3.48M | 1.62M | 0.02M | 0.12M | 0.62M | 0.57M |