|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 311.00 | | 0.21M | | | 0.08M | 0.06M | 0.10M | 0.05M | 0.16M | 0.22M | 0.37M | 0.16M | 0.06M | 0.08M | 0.10M | 0.01M | 0.47M | 0.41M | 0.81M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 311.00 | | 0.21M | | | 0.08M | 0.06M | 0.10M | 0.05M | 0.16M | 0.22M | 0.37M | 0.16M | 0.06M | 0.08M | 0.10M | 0.01M | 0.47M | 0.41M | 0.82M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | 0.02M | 0.01M | 0.02M | 0.04M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.11M | 0.05M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.05M | 0.06M | 0.06M | 0.05M | 0.05M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | 0.01M | | | | | 0.01M | | | | 0.01M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.36M | | | 0.10M | 0.08M | 0.12M | 0.09M | 0.20M | 0.28M | 0.42M | 0.20M | 0.09M | 0.13M | 0.16M | 0.08M | 0.57M | 0.57M | 0.91M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | 0.13M | 0.12M | 0.12M | 0.11M | 0.14M | 0.19M | 0.24M | 0.26M | 0.26M | 0.25M | 0.25M | 0.07M | 0.06M | 21.16M | 20.62M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | 0.13M | 0.12M | 0.12M | 0.11M | 0.14M | 0.19M | 0.24M | 0.26M | 0.26M | 0.25M | 0.25M | 0.07M | 0.06M | 21.16M | 20.62M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.18M | | | | 0.24M | | | | 0.38M | | | | 0.57M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | 0.03M | | | | 0.01M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | 0.13M | 0.13M | 0.12M | 0.11M | 0.14M | 0.20M | 0.24M | 0.26M | 0.26M | 0.25M | 0.25M | 0.07M | 0.07M | 21.16M | 20.63M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.51M | | | 0.24M | 0.20M | 0.24M | 0.20M | 0.34M | 0.47M | 0.66M | 0.46M | 0.35M | 0.39M | 0.41M | 0.15M | 0.64M | 21.73M | 21.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.07M | | | 0.06M | 0.07M | 0.04M | 0.51M | 0.07M | 0.05M | 0.02M | 0.29M | 0.33M | 0.03M | 0.04M | 0.04M | 0.42M | 0.69M | 0.02M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | 0.56M | 0.14M | 437.19M | 0.23M | 0.78M | 0.08M | 0.21M | 0.08M | 1.26M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.18M | | | 0.62M | 0.21M | 437.23M | 0.74M | 0.85M | 0.13M | 0.23M | 0.37M | 1.59M | 0.11M | 0.12M | 0.13M | 0.50M | 0.77M | 0.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.01M | | | 0.08M | 0.06M | 0.21M | 0.18M | 0.20M | 0.11M | 0.27M | 0.06M | 0.06M | 0.06M | 0.05M | 0.12M | 0.21M | 0.61M | 0.85M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.09M | | | 0.56M | 0.08M | 0.62M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 1.29M | 3.85M | 7.84M | 7.10M | 0.08M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | 0.01M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | | 2.52M | | | 2.51M | 2.77M | 2.65M | | | 3.03M | 3.83M | 2.62M | | 1.67M | 1.69M | 4.31M | 8.39M | 7.90M | 8.85M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | | | 0.03M | 2.26M | 2.09M | 1.69M | 1.93M | 1.20M | | | | 4.16M | 4.21M | 3.85M | 7.84M | 0.90M | 0.88M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | | | | | 0.03M | 0.03M | 0.03M | | 0.03M | 0.03M | 0.03M | | | | | 7.10M | 7.84M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | 0.41M | | | | | 2.62M | 2.51M | 3.60M | | 3.79M | 2.58M | 2.50M | 2.86M | 2.92M | | | 0.90M | 0.88M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | -0.10M | 2.94M | 1.43M | 1.87M | 2.51M | 2.77M | 2.65M | 2.55M | 3.63M | 3.03M | 3.83M | 2.62M | 2.53M | 4.53M | 4.60M | 4.31M | 8.39M | 8.80M | 9.73M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.09M | | | 0.56M | 0.11M | 0.62M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 1.29M | 3.85M | 7.84M | 7.10M | 0.08M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.16M | 0.10M | -2.43M | -1.43M | -1.87M | -2.28M | -2.56M | -2.41M | -2.34M | -3.28M | -2.55M | -3.17M | -2.16M | -2.18M | -4.14M | -4.19M | -4.16M | -7.76M | 12.95M | 11.81M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.16M | 0.10M | -2.43M | -1.43M | -1.87M | -2.28M | -2.56M | -2.41M | -2.34M | -3.28M | -2.55M | -3.17M | -2.16M | -2.18M | -4.14M | -4.19M | -4.16M | -7.74M | 12.95M | 11.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.51M | | | 0.24M | 0.20M | 0.24M | 0.20M | 0.34M | 0.47M | 0.66M | 0.46M | 0.35M | 0.39M | 0.41M | 0.15M | 0.64M | 21.73M | 21.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.01M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8.17M | | -3.21M | | | -3.94M | -4.51M | -4.80M | -5.14M | -6.60M | -6.33M | -7.57M | -7.39M | -7.90M | -10.36M | -10.52M | -10.53M | -15.21M | -25.45M | -27.02M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 975.00 | | | | | | | | | | | | | | | | | | | |