|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | 114.75M | 131.28M | 127.12M | 100.80M | 106.80M | 76.19M | 51.80M | 148.13M | 198.68M | 171.53M | 130.76M | 149.35M | 170.11M | 120.79M | 99.19M | 118.55M | 134.98M | 112.21M | 125.25M | 135.81M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.78M | 0.73M | 2.05M | 47.86M | 2.28M | 2.27M | 38.73M | 9.65M | | 28.34M | 40.80M | 41.31M | 64.72M | 72.55M | 66.31M | 51.41M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 114.75M | 131.28M | 127.12M | 101.59M | 107.57M | 76.91M | 53.85M | 196.00M | 200.96M | 173.80M | 169.49M | 159.00M | 170.11M | 149.13M | 139.99M | 159.86M | 199.70M | 184.75M | 191.56M | 187.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 87.42M | 82.30M | 110.22M | 130.00M | 121.63M | 120.42M | 143.38M | 165.96M | 147.58M | 134.02M | 133.55M | 171.56M | 129.32M | 131.69M | 140.21M | 195.07M | 136.04M | 151.20M | 172.62M | 255.06M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 17.40M | 16.20M | 13.40M | 12.52M | 15.60M | 15.20M | 15.30M | 12.54M | 14.93M | 11.87M | 12.11M | 12.97M | 10.37M | 9.94M | 11.03M | 13.58M | 9.20M | 10.38M | 10.95M | 11.09M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 104.82M | 98.50M | 123.62M | 142.51M | 137.23M | 135.62M | 158.69M | 178.50M | 162.51M | 145.89M | 145.66M | 184.53M | 139.69M | 141.63M | 151.24M | 208.65M | 145.24M | 161.58M | 183.56M | 266.15M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 28.48M | 28.07M | 26.21M | 26.78M | 30.35M | 31.52M | 31.98M | 28.09M | 36.56M | 32.72M | 51.23M | 49.53M | 56.09M | 48.26M | 45.48M | 43.98M | 41.31M | 41.15M | 41.10M | 41.97M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 367.42M | 373.14M | 346.57M | 338.26M | 338.66M | 315.39M | 297.98M | 422.50M | 471.59M | 436.36M | 385.37M | 414.36M | 389.88M | 363.99M | 360.47M | 435.54M | 411.90M | 411.68M | 439.41M | 519.42M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 34.68M | 34.06M | 34.28M | 36.91M | 38.53M | 38.54M | 38.69M | 41.85M | 45.88M | 44.51M | 42.44M | 42.68M | 42.56M | 40.84M | 39.19M | 37.11M | 36.33M | 34.80M | 33.17M | 32.09M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 22.32M | 7.05M | | 12.04M | 8.18M | 2.02M | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.65M | 4.71M | 27.41M | 27.80M | 27.27M | 25.60M | 24.05M | 26.35M | 26.71M | 26.62M | 25.99M | 27.11M | 26.52M | 26.30M | 27.46M | 25.55M | 26.55M | 28.76M | 28.83M | 28.81M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.57M | 1.48M | 8.53M | 7.14M | 6.62M | 5.84M | 5.14M | 5.25M | 4.95M | 4.56M | 4.09M | 3.89M | 3.43M | 3.04M | 2.79M | 2.24M | 2.03M | 1.88M | 1.57M | 1.25M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.22M | 6.19M | 35.94M | 34.94M | 33.89M | 31.44M | 29.18M | 31.60M | 31.66M | 31.18M | 30.08M | 31.00M | 29.95M | 29.34M | 30.25M | 27.80M | 28.58M | 30.64M | 30.40M | 30.06M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.48M | 0.61M | 0.99M | 1.02M | 1.99M | 2.04M | 2.52M | 1.94M | 1.60M | 2.47M | 2.69M | 3.45M | 3.83M | 4.37M | 4.83M | 4.13M | 4.39M | 5.18M | 5.14M | 4.85M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.24M | 2.05M | 2.33M | 2.19M | 2.82M | 3.29M | 3.06M | 3.17M | 41.02M | 36.28M | 31.97M | 26.96M | 28.36M | 24.84M | 21.60M | 18.13M | 15.11M | 11.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 133.17M | 120.78M | 147.80M | 166.25M | 163.85M | 154.24M | 156.59M | 171.72M | 173.22M | 176.00M | 211.67M | 213.15M | 205.48M | 190.60M | 189.44M | 185.50M | 181.00M | 179.07M | 172.32M | 171.97M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 500.60M | 493.92M | 494.37M | 504.52M | 502.51M | 469.63M | 454.56M | 594.21M | 644.82M | 612.36M | 597.04M | 627.50M | 595.36M | 554.58M | 549.91M | 621.04M | 592.90M | 590.75M | 611.74M | 691.39M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.19M | 5.02M | 9.90M | 5.77M | 4.48M | 6.78M | 5.08M | 8.00M | 3.87M | 7.10M | 5.96M | 6.17M | 9.88M | 5.74M | 6.93M | 4.32M | 6.57M | 8.88M | 8.61M | 6.66M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.19M | 5.02M | 9.90M | 5.77M | 4.48M | 6.78M | 5.08M | 8.00M | 3.87M | 7.10M | 5.96M | 6.17M | 9.88M | 5.74M | 6.93M | 4.32M | 6.57M | 8.88M | 8.61M | 6.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 20.92M | 7.28M | 28.73M | 15.48M | 18.65M | 29.33M | 12.71M | 12.23M | 31.44M | 11.94M | 33.87M | 11.05M | 12.25M | 13.80M | 11.31M | 34.22M | 13.82M | 34.41M | 20.08M | 61.78M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.51M | 0.01M | 0.08M | 1.07M | 1.10M | 0.58M | 2.60M | 3.12M | 4.76M | 4.29M | 1.12M | 1.89M | 2.56M | 1.41M | 2.80M | 1.09M | 2.52M | 1.95M | 2.10M | 1.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 65.43M | 65.43M | 65.43M | 66.37M | 7.10M | 8.35M | 9.60M | 9.60M | 9.60M | 9.60M | 12.10M | 9.60M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.66M | 7.85M | 6.61M | 8.11M | 8.13M | 7.99M | 7.43M | 8.68M | 8.98M | 9.88M | 11.00M | 11.70M | 12.22M | 12.32M | 12.47M | 12.38M | 12.80M | 13.05M | 13.11M | 13.18M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 107.89M | 113.81M | 122.83M | 150.17M | 146.23M | 151.27M | 161.15M | 194.77M | 198.65M | 195.90M | 194.60M | 240.69M | 220.94M | 218.23M | 227.57M | 287.24M | 258.58M | 275.71M | 283.77M | 341.28M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 146.96M | 159.66M | 178.42M | 215.72M | 206.43M | 212.33M | 224.39M | 270.25M | 323.76M | 324.95M | 323.25M | 371.17M | 293.93M | 293.69M | 298.47M | 354.76M | 330.38M | 347.36M | 370.13M | 452.11M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 115.38M | 143.73M | 142.87M | 142.02M | 140.22M | 248.03M | 245.62M | 243.22M | 240.83M | 238.43M | 236.03M | 233.63M | 231.23M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.70M | 2.90M | 2.04M | 2.43M | 1.89M | 1.79M | 3.41M | 5.56M | 4.75M | 3.73M | 3.24M | 4.70M | 5.22M | 4.70M | 3.37M | 5.48M | 3.94M | 10.80M | 8.32M | 8.96M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.07M | 0.04M | 0.08M | 0.21M | 0.10M | 0.09M | 0.15M | 0.10M | 0.10M | 0.09M | 0.09M | 0.00M | 0.00M | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 58.24M | 58.04M | 56.20M | 56.89M | 56.10M | 55.20M | 60.14M | 65.91M | 65.05M | 60.08M | 71.34M | 70.77M | 69.58M | 68.12M | 66.74M | 64.57M | 51.52M | 62.86M | 47.77M | 45.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.74M | 4.78M | 7.76M | 3.46M | 3.38M | 3.16M | 0.96M | | | | | | 0.49M | 0.43M | 0.38M | 0.43M | 0.37M | 0.49M | 0.43M | 0.40M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 200.29M | 212.78M | 230.13M | 267.14M | 256.38M | 261.41M | 280.66M | 448.51M | | | | 575.16M | 604.53M | 599.80M | 599.34M | 653.25M | 624.27M | 644.00M | 659.84M | 737.99M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 205.03M | 217.57M | 237.89M | 270.60M | 259.76M | 264.57M | 281.62M | 448.51M | 528.42M | 531.72M | 528.94M | 575.16M | 605.02M | 600.24M | 599.71M | 653.68M | 624.64M | 644.49M | 660.28M | 738.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 118.12M | 209.16M | 208.31M | 207.45M | 206.59M | 255.12M | 253.97M | 252.82M | 250.42M | 248.02M | 245.62M | 245.72M | 240.83M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 295.56M | 276.35M | 256.48M | 233.92M | 242.76M | 205.06M | 172.94M | 145.70M | 116.40M | 80.63M | 68.10M | 52.34M | -9.66M | -45.66M | -49.80M | -32.64M | -31.75M | -53.74M | -48.54M | -46.99M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 295.56M | 276.35M | 256.48M | 233.92M | 242.76M | 205.06M | 172.94M | 145.70M | 116.40M | 80.63M | 68.10M | 52.34M | -9.66M | -45.66M | -49.80M | -32.64M | -31.75M | -53.74M | -48.54M | -46.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 500.60M | 493.92M | 494.37M | 504.52M | 502.51M | 469.63M | 454.56M | 594.21M | 644.82M | 612.36M | 597.04M | 627.50M | 595.36M | 554.58M | 549.91M | 621.04M | 592.90M | 590.75M | 611.74M | 691.39M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.13M | 1.13M | 1.24M | 1.21M | 1.34M | 1.38M | 1.42M | 1.19M | | | | 1.08M | 1.30M | 1.20M | 1.10M | 1.32M | | 0.30M | 0.60M | 2.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | -182.48M | -2.44M | -231.69M | -257.53M | -5.04M | -3.16M | -2.79M | -7.25M | -445.28M | -11.12M | -509.89M | -23.55M | -552.82M | -596.41M | -598.51M | -612.15M | -15.51M | -35.19M | -605.82M | -610.92M |