AOUT Income Statement (2019-2026) | AOUT

Income Statement Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter) 33.22M47.74M43.34M43.08M50.47M79.10M82.65M64.47M60.77M70.76M70.11M45.89M43.68M54.44M50.89M42.20M43.45M57.93M53.42M46.30M41.64M60.23M58.51M61.94M29.70M57.20M56.58M
Cost of Revenue (Quarter) 19.55M28.65M10.56M-33.83M26.74M15.68M45.28M35.82M13.20M15.66M38.01M11.68M24.64M13.92M14.52M62.92M12.05M31.44M30.59M70.74M11.38M31.32M32.38M81.68M10.52M14.33M14.37M
Gross Profit (Quarter) 13.67M19.09M19.12M19.14M23.73M37.07M37.37M28.65M28.98M33.04M32.09M20.12M19.04M25.96M23.99M19.07M19.72M26.49M22.83M19.38M18.93M28.91M26.12M25.31M13.86M26.10M23.18M
Operating items
Research & Development (Quarter) 1.33M1.19M1.34M1.12M1.23M1.93M1.48M0.74M1.52M1.46M1.38M1.15M1.76M1.56M1.57M1.47M1.60M1.68M1.79M1.79M1.67M1.87M1.95M2.22M1.96M1.22M1.33M
Selling, General & Administrative (Quarter) 11.84M9.41M9.04M11.01M9.49M9.90M10.59M11.28M10.04M10.62M10.37M10.22M11.06M10.62M10.89M10.04M10.15M9.42M9.46M9.99M8.44M9.00M8.85M9.85M8.20M8.45M7.96M
Other Operating Expenses (Quarter) 7.72M9.96M10.56M109.28M10.54M15.68M15.12M15.35M13.20M15.66M15.63M79.53M11.78M13.92M14.52M11.56M12.05M15.41M14.46M13.12M11.38M14.97M15.02M14.19M10.52M14.33M17.80M
Operating Expenses (Quarter) 20.89M20.56M20.94M121.42M21.27M27.51M27.19M27.37M24.76M27.74M27.37M90.90M24.60M26.10M26.99M23.08M23.80M26.51M25.72M24.89M21.50M25.84M25.82M26.26M20.68M24.01M27.09M
Operating Income (Quarter) -7.22M-1.47M-1.82M-102.28M2.46M9.56M10.18M-17.11M4.22M5.30M4.72M-70.77M-5.56M-0.13M-3.00M-4.00M-4.08M-0.02M-2.88M-5.51M-2.57M3.07M0.30M-0.95M-6.82M2.09M-3.91M
EBIT (Quarter) -7.22M-1.47M-1.82M-102.28M2.46M9.56M10.18M-17.11M4.22M5.30M4.72M-70.77M-5.56M-0.13M-3.00M-4.00M-4.08M-0.02M-2.88M-5.51M-2.57M3.07M0.30M-0.95M-6.82M2.09M-3.91M
Non-operating items
Interest & Investment Income (Quarter) 0.94M1.18M1.52M1.32M0.34M0.06M-0.05M-0.04M-0.05M-0.05M-0.07M-0.16M-0.19M-0.24M-0.21M-0.12M-0.01M0.01M-0.07M0.11M0.15M-0.01M-0.12M0.04M0.01M-0.07M-0.17M
Other Non Operating Income (Quarter) -0.00M-0.01M0.01M-0.02M0.08M0.13M0.14M0.14M0.13M0.62M0.26M0.31M0.24M0.58M0.23M0.14M0.04M0.05M0.05M-0.00M0.08M0.06M0.05M-0.05M0.04M0.06M0.01M
Non Operating Income (Quarter) -0.00M1.17M0.01M1.30M0.42M0.13M0.09M-0.20M0.08M0.62M0.19M-0.02M0.24M0.58M0.01M-0.62M0.03M0.06M-0.01M0.11M0.08M0.05M-0.08M-0.01M0.04M-0.02M-0.16M
Net income details
EBT (Quarter) -6.28M-0.30M-0.30M-100.97M2.88M9.75M10.27M1.39M4.31M5.87M4.92M-70.62M-5.51M0.21M2.99M-3.99M-4.06M0.04M-2.90M-5.40M-2.34M3.12M0.23M-0.96M-6.78M2.08M-4.07M
Tax Provisions (Quarter) -1.30M0.09M-0.15M2.25M1.09M2.41M2.24M0.19M0.85M1.28M1.10M6.06M0.19M-0.16M-0.12M-0.15M0.06M-0.04M0.01M-0.10M0.02M0.01M0.06M0.03M0.05M0.00M
Profit After Tax (Quarter) -4.98M-0.39M-0.15M-6.50M1.79M7.34M8.03M1.25M3.46M4.58M3.77M-76.69M-5.70M0.37M-2.86M-3.84M-4.11M0.08M-2.91M-5.30M-2.37M3.11M0.17M-0.99M-6.83M2.08M-4.07M
Income from Continuing Operations (Quarter) -4.98M-0.39M-0.15M-103.22M1.79M7.34M8.03M1.20M3.46M4.58M3.81M-76.69M-5.70M0.37M3.11M-3.84M-4.11M0.08M-2.91M-5.30M-2.37M3.11M0.17M-0.99M-6.83M2.08M-4.07M
Consolidated Net Income (Quarter) -4.98M-0.39M-0.15M-103.22M1.79M7.34M8.03M1.20M3.46M4.58M3.81M-76.69M-5.70M0.37M3.11M-3.84M-4.11M0.08M-2.91M-5.30M-2.37M3.11M0.17M-0.99M-6.83M2.08M-4.07M
Income towards Parent Company (Quarter) -4.98M-0.39M-0.15M-103.22M1.79M7.34M8.03M1.20M3.46M4.58M3.81M-76.69M-5.70M0.37M3.11M-3.84M-4.11M0.08M-2.91M-5.30M-2.37M3.11M0.17M-0.99M-6.83M2.08M-4.07M
Net Income towards Common Stockholders (Quarter) -4.98M-0.39M-0.15M-103.22M1.79M7.34M8.03M1.20M3.46M4.58M3.81M-76.69M-5.70M0.37M3.11M-3.84M-4.11M0.08M-2.91M-5.30M-2.37M3.11M0.17M-0.99M-6.83M2.08M-4.07M
Additional items
EPS (Basic) (Quarter) -0.36-0.03-0.01-7.390.130.530.570.090.250.320.27-5.51-0.420.030.21-0.29-0.310.01-0.23-0.41-0.180.240.01-0.08-0.540.16-0.32
EPS (Weighted Average and Diluted) (Quarter) -0.360.13-5.51-0.420.030.21-0.29-0.310.01-0.23-0.41-0.180.240.01-0.08-0.540.16-0.32
Shares Outstanding (Weighted Average) (Quarter) 13.97M13.97M13.97M13.97M13.97M13.98M14.00M14.00M14.08M14.13M14.05M13.93M13.44M13.46M13.33M13.37M13.19M13.01M13.03M12.97M12.87M12.86M12.83M12.81M12.72M12.64M12.55M
Shares Outstanding (Diluted Average) (Quarter) 13.93M13.44M13.59M13.33M13.37M13.19M13.26M13.03M12.97M12.87M13.14M13.12M12.81M12.72M12.87M12.63M
EBITDA (Quarter) -7.22M-1.47M-1.82M-102.28M2.46M9.56M10.18M-17.11M4.22M5.30M4.72M-70.77M-5.56M-0.13M-3.00M-4.00M-4.08M-0.02M-2.88M-5.51M-2.57M3.07M0.30M-0.95M-6.82M2.09M-3.91M
Tax Rate (Quarter) 20.69%-31.44%50.34%-2.22%37.97%24.71%21.84%13.46%19.72%21.89%22.38%-8.58%-3.43%-77.03%-4.18%3.79%-1.36%-108.11%-0.45%1.81%-0.94%0.38%25.55%-3.23%-0.77%-0.02%