|
Assets Growth (1y)
|
| | | | | | -1.21% | -2.56% | 2.44% | 3.71% | 10.89% | 16.54% | 20.69% | 21.09% | 12.27% | 12.05% | 9.46% | 10.82% | 20.86% | 24.13% | 26.57% | 22.94% | 16.91% | 16.01% | 9.88% | 9.77% | 7.49% | 5.50% | 3.80% | 247.09% | 228.23% | 208.78% | 207.25% | -9.94% | -7.01% | 1.65% | 1.37% | 3.98% | 6.07% | 2.71% | 4.64% | 3.95% | 1.95% | -4.67% | -4.61% | -3.93% | -1.32% | 3.56% | 3.46% | -1.72% | -6.96% | -7.02% | -7.08% | 0.60% | 4.94% | 6.06% | 4.94% | 1.04% | -1.46% | -3.24% | -2.73% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 7.14% | 8.36% | 10.61% | 11.65% | 14.59% | 17.47% | 18.69% | 18.16% | 16.63% | 17.29% | 15.04% | 14.36% | 14.95% | 14.96% | 13.02% | 67.32% | 60.37% | 55.76% | 51.89% | 50.83% | 48.59% | 49.05% | 47.86% | 48.13% | 47.93% | 47.73% | 48.26% | -0.89% | 0.18% | -0.16% | 0.39% | 1.26% | 2.19% | 0.47% | 1.08% | -0.62% | -2.18% | -2.81% | -2.85% | -1.70% | -1.23% | 0.70% | 0.29% | -0.03% | -1.28% | -1.55% | -1.75% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 11.69% | 12.88% | 13.48% | 13.43% | 13.59% | 14.68% | 13.78% | 44.44% | 41.12% | 39.36% | 37.16% | 36.13% | 35.90% | 36.67% | 35.07% | 34.41% | 32.40% | 31.59% | 30.03% | 29.97% | 28.82% | 26.52% | 26.40% | 26.55% | 26.64% | 26.06% | 26.32% | -1.67% | -1.59% | -0.85% | -0.55% | 0.53% | 0.82% | 0.00% | 0.14% | -0.05% | -0.65% | -1.19% | -1.31% |
|
Assets (QoQ)
|
| | | -0.30% | -1.80% | -0.62% | 1.54% | -1.66% | 3.23% | 0.60% | 8.58% | 3.35% | 6.91% | 0.93% | 0.67% | 3.15% | 4.45% | 2.18% | 9.79% | 5.94% | 6.50% | -0.74% | 4.40% | 5.12% | 0.87% | -0.84% | 2.23% | 3.18% | -0.75% | 231.57% | -3.33% | -2.94% | -1.25% | -2.81% | -0.19% | 6.11% | -1.52% | -0.30% | 1.82% | 2.75% | 0.33% | -0.96% | -0.15% | -3.92% | 0.39% | -0.25% | 2.56% | 0.84% | 0.29% | -5.25% | -2.91% | 0.78% | 0.23% | 2.59% | 1.27% | 1.85% | -0.83% | -1.22% | -1.24% | 0.01% | -0.32% |
|
Capital Expenditures Growth (1y)
|
| | | 14.74% | 48.41% | 63.72% | 10.16% | 73.28% | 70.27% | 14.07% | -18.51% | -15.29% | -34.04% | -30.65% | 96.98% | 33.82% | 99.28% | 215.51% | 245.32% | 349.45% | 158.35% | -27.32% | -56.65% | -62.03% | -38.72% | -18.24% | 131.86% | 151.79% | 63.49% | 219.33% | 100.96% | -12.53% | -45.63% | 9.50% | -64.41% | -53.16% | 112.23% | -16.41% | 4.68% | 18.88% | -22.49% | 17.54% | 67.92% | 129.04% | 14.28% | -32.05% | 39.54% | -71.48% | -39.94% | -1.35% | 77.96% | 307.50% | 217.30% | 184.52% | 41.83% | -18.10% | -44.57% | -60.04% | -75.18% | -30.89% | -2.59% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 18.98% | 18.57% | 9.00% | 20.92% | 25.24% | 30.81% | 35.64% | 76.98% | 72.08% | 50.31% | 16.72% | 43.40% | 31.69% | 46.67% | 23.31% | 51.41% | 62.57% | 37.30% | 23.81% | 26.41% | -5.79% | -18.33% | 41.93% | 18.37% | 1.04% | 23.56% | 42.98% | -9.20% | -21.32% | -3.65% | 2.47% | -14.47% | 8.44% | 23.42% | -12.60% | 34.86% | -8.08% | -18.97% | -7.64% | 60.96% | 38.59% | 29.62% | 24.01% | 52.15% | -1.63% | 1.84% | 3.90% | -14.43% | 32.12% | 19.66% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.90% | 53.72% | 24.32% | 21.49% | 27.37% | 28.79% | 8.20% | 40.99% | 37.25% | 27.75% | 32.94% | 68.89% | 38.13% | 22.90% | 45.66% | 19.94% | 11.97% | 24.46% | 11.67% | -5.53% | -14.18% | -2.17% | 22.94% | 23.86% | 22.94% | 10.81% | 18.48% | 11.90% | -20.47% | -9.30% | -6.33% | 9.21% | 8.19% | 29.07% | 13.38% | 44.00% | 20.98% | -1.32% | -2.18% | 7.98% | 8.54% | 3.29% |
|
Capital Expenditures (QoQ)
|
6.01% | 16.65% | -2.21% | -5.12% | 37.11% | 28.69% | -34.20% | 49.25% | 34.74% | -13.79% | -52.99% | 55.16% | 4.92% | -9.37% | 33.52% | 5.40% | 56.24% | 43.49% | 46.14% | 37.19% | -10.19% | -59.63% | -12.83% | 20.15% | 44.95% | -46.14% | 147.18% | 30.48% | -5.88% | 5.20% | 55.55% | -43.21% | -41.50% | 111.88% | -49.44% | -25.27% | 165.09% | -16.55% | -36.68% | -15.13% | 72.85% | 26.54% | -9.54% | 15.76% | -13.76% | -24.76% | 85.77% | -76.34% | 81.60% | 23.58% | 235.12% | -45.82% | 41.40% | 10.81% | 67.05% | -68.71% | -4.29% | -20.12% | 3.77% | -12.89% | 34.91% |
|
Cash & Equivalents Growth (1y)
|
| | | 8.42% | 2.17% | 12.72% | 74.97% | 8.34% | 10.46% | 11.44% | 0.00% | 65.20% | 87.95% | 90.98% | 39.94% | 37.52% | 10.43% | 5.13% | 10.20% | 10.79% | 26.06% | 24.26% | 16.67% | 6.24% | -5.65% | -0.89% | 1.44% | 8.02% | 4.43% | -14.45% | -55.70% | -71.42% | -64.40% | -69.91% | -26.47% | 41.57% | -11.11% | 12.03% | 68.34% | 80.23% | 118.84% | 95.04% | -6.17% | -78.28% | -92.89% | -99.05% | -75.49% | 21.13% | 459.94% | 5,160.28% | 86.93% | 166.06% | 114.97% | 113.52% | 109.43% | -0.43% | -41.15% | -55.55% | -44.86% | -38.48% | -8.20% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 24.73% | 28.49% | 33.87% | 34.78% | 35.02% | 31.86% | 30.80% | 15.53% | 36.02% | 37.80% | 35.63% | 21.62% | 17.41% | 9.51% | 8.99% | 9.26% | 8.33% | 7.49% | 1.75% | -19.36% | -31.04% | -29.48% | -36.58% | -30.86% | -24.11% | -30.86% | -33.93% | -18.15% | -9.99% | -11.53% | -13.05% | 5.12% | -17.86% | -48.28% | -72.53% | -27.11% | -22.02% | -4.48% | -0.89% | -24.52% | -11.21% | -5.04% | 2.15% | -1.36% | 47.50% | 92.05% | 268.22% | 29.24% | 17.68% | 5.11% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.21% | 24.18% | 25.67% | 25.78% | 23.70% | 22.22% | 22.48% | 12.79% | 23.63% | 20.85% | 16.17% | -4.16% | -12.96% | -13.36% | -19.73% | -15.73% | -12.45% | -17.04% | -18.70% | -8.28% | -3.50% | -7.36% | -11.03% | -12.19% | -29.75% | -44.76% | -64.89% | -33.90% | -28.12% | -22.71% | -19.98% | -11.85% | 12.30% | 10.74% | 18.42% | 8.68% | 4.67% | 1.97% | -1.57% | -13.07% | -15.58% | -14.29% |
|
Cash & Equivalents (QoQ)
|
7.94% | -5.95% | 5.48% | 1.26% | 1.72% | 3.76% | 63.73% | -37.30% | 3.70% | 4.69% | 46.92% | 3.58% | 17.98% | 6.37% | 7.65% | 1.78% | -5.25% | 1.27% | 12.84% | 2.33% | 7.81% | -0.18% | 5.94% | -6.82% | -4.26% | 4.86% | 8.43% | -0.78% | -7.43% | -14.10% | -43.84% | -36.00% | 15.30% | -27.40% | 37.25% | 23.23% | -27.61% | -8.50% | 106.23% | 31.94% | -12.10% | -18.45% | -0.79% | -69.45% | -71.22% | -89.12% | 2,463.15% | 50.93% | 33.05% | 2.19% | -8.92% | 114.82% | 7.51% | 1.50% | -10.66% | 2.14% | -36.46% | -23.33% | 10.83% | 13.94% | -5.19% |
|
Cash from Investing Activities Growth (1y)
|
| | | -2.56% | -552.94% | -57.31% | -99.83% | 10.73% | 130.63% | -4.85% | 16.52% | -58.35% | -463.94% | 19.73% | 32.85% | -10.92% | -698.03% | -606.65% | -902.30% | -367.45% | 53.77% | 55.03% | 45.81% | -165.26% | 6.23% | 83.30% | 71.67% | 47.80% | -1.14% | 311.16% | -694.08% | 22.53% | 66.75% | -516.47% | 58.50% | 65.99% | -283.81% | -2.96% | -31.39% | -40.43% | 12.70% | 12.50% | -50.12% | -87.67% | -11.70% | 16.93% | -20.98% | 68.99% | 48.31% | 4.31% | -64.98% | -211.91% | -206.18% | -163.76% | -39.89% | 19.89% | 42.93% | 56.09% | 71.31% | 28.70% | -8.08% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -13.18% | -93.80% | -9.80% | -3.85% | -16.17% | -107.21% | -81.18% | -77.77% | -101.73% | -148.94% | -36.63% | -53.93% | -139.59% | -51.24% | 19.03% | -15.46% | -86.36% | 24.03% | 29.24% | -6.83% | -2.36% | 31.94% | -13.68% | 2.26% | 48.38% | -8.88% | -108.43% | -62.99% | 28.21% | -3.67% | -79.17% | 6.46% | 3.58% | -55.26% | 9.21% | -33.63% | 6.51% | 20.41% | 11.40% | -44.17% | -21.98% | -20.92% | -27.99% | -40.81% | 8.15% | 3.34% | -3.48% | 12.84% | -21.23% | -23.60% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -49.69% | -93.11% | -33.29% | -43.50% | -81.03% | -30.99% | 14.88% | 2.91% | -62.61% | -71.26% | 23.73% | -52.34% | -40.94% | -3.07% | -36.09% | -38.37% | -11.27% | 10.96% | 7.42% | 7.84% | 12.52% | -1.11% | -5.76% | -12.99% | 18.37% | -4.71% | -45.77% | -51.05% | 26.44% | 8.44% | -37.88% | -10.32% | 2.82% | -42.73% | -13.56% | -40.66% | -15.35% | 2.51% | 4.23% | -3.76% | -0.72% | -1.75% |
|
Cash from Investing Activities (QoQ)
|
80.79% | -379.28% | 37.78% | -78.99% | -22.33% | -15.47% | 20.96% | 20.04% | 141.98% | -495.27% | 37.08% | -51.67% | 3.53% | 12.83% | 47.36% | -150.54% | -594.13% | 22.81% | 25.34% | -16.84% | 31.35% | 24.91% | 10.02% | -471.91% | 75.73% | 86.62% | -52.62% | -953.63% | 52.98% | 127.93% | -673.93% | -2.79% | 79.82% | -249.80% | 42.81% | 15.76% | -127.74% | 6.16% | 27.02% | 9.96% | -41.58% | 5.95% | -25.22% | -12.56% | 15.74% | 30.05% | -82.35% | 71.15% | -40.48% | -29.47% | -214.41% | 45.46% | -37.90% | -11.53% | -66.75% | 68.76% | 1.76% | 14.19% | -8.96% | 22.38% | -48.90% |
|
Cash from Operations Growth (1y)
|
| | | 149.58% | -37.83% | 4,443.44% | -52.02% | -189.64% | -55.90% | -20.80% | 747.21% | 159.92% | 737.06% | 76.13% | -23.77% | 310.04% | -30.86% | 124.52% | 42.23% | 90.51% | 159.69% | -33.34% | -12.93% | 86.62% | -70.41% | -0.48% | 20.78% | -19.36% | 112.09% | -38.85% | 49.10% | 99.24% | 258.46% | 329.97% | 39.59% | 18.28% | -56.84% | -14.22% | 23.52% | -36.11% | 54.82% | 19.11% | -32.26% | -83.53% | -145.84% | -109.29% | -15.27% | 466.11% | 208.15% | 2,026.16% | 134.78% | 132.53% | 214.38% | -21.07% | -50.80% | -52.94% | -79.08% | -74.94% | 3.33% | -18.95% | -6.28% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 10.26% | 31.90% | 298.70% | 45.79% | 30.10% | 36.66% | 46.31% | 109.43% | 88.34% | 146.78% | 38.14% | -1.90% | 144.29% | -19.01% | 14.21% | 14.37% | 42.06% | 17.67% | -25.97% | 16.18% | 44.20% | 31.02% | 37.80% | 35.97% | 23.86% | 48.59% | 31.14% | 36.99% | 14.61% | 33.79% | 63.78% | 5.31% | -50.07% | -32.12% | -27.95% | -10.84% | -15.86% | -8.44% | 28.70% | 10.45% | 29.43% | 15.95% | 12.21% | -0.71% | 83.66% | 39.44% | 79.77% | 6.08% | -3.92% | -14.90% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.96% | 32.74% | 148.55% | 30.86% | 50.92% | 14.42% | 15.75% | 57.40% | 55.34% | 56.64% | 9.92% | 11.20% | 87.90% | 32.20% | 31.40% | 25.50% | 46.54% | 20.31% | 8.39% | 22.01% | 17.77% | 8.49% | 21.74% | 16.03% | -27.53% | -34.05% | -17.60% | 8.09% | 7.02% | 3.50% | 51.05% | 18.36% | 10.38% | 0.82% | 7.62% | -3.92% | -8.20% | -12.78% | -15.86% | -7.28% | -3.73% | -21.11% |
|
Cash from Operations (QoQ)
|
250.24% | -97.93% | 4,394.26% | -23.25% | -12.76% | 50.99% | -52.53% | -243.37% | 142.92% | 171.16% | 407.74% | -89.86% | 499.65% | -42.95% | 119.75% | -45.46% | 1.11% | 85.27% | 39.21% | -26.95% | 37.82% | -52.44% | 81.83% | 56.57% | -78.15% | 59.99% | 120.66% | 4.54% | -42.54% | -53.87% | 438.04% | 39.70% | 3.39% | -44.67% | 74.67% | 18.37% | -62.28% | 9.97% | 151.52% | -38.78% | -8.58% | -15.39% | 43.03% | -85.11% | -354.46% | 82.85% | 1,404.21% | -0.54% | -51.38% | 205.43% | 58.97% | -1.49% | -34.27% | -23.32% | -0.90% | -5.79% | -70.79% | -8.12% | 308.62% | -26.10% | -66.22% |
|
Dividends Paid - Common Growth (1y)
|
| | | 0.55% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
0.16% | 0.08% | 0.16% | 0.16% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 210.00 | 764.00 | -471.00 | -349.00 | 374.00 | 575.00 | 1,546.00 | 1,206.00 | 437.00 | 184.00 | 33.00 | -74.00 | 59.00 | 82.00 | 235.00 | 296.00 | 456.00 | 628.00 | 352.00 | 172.00 | 210.00 | -41.00 | 9.00 | 100.00 | -958.00 | 49.00 | -603.00 | -75.00 | 666.00 | -287.00 | 443.00 | 2.00 | 95.00 | 27.00 | -100.00 | -325.00 | -367.00 | -58.00 | 94.00 | -152.00 | -527.00 | -682.00 | -587.00 | -90.00 | 422.00 | 626.00 | 382.00 | 447.00 | 433.00 | 212.00 | 165.00 | 17.00 | 24.00 | -18.00 | -130.00 | -106.00 | -523.00 | -629.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,020.00 | 1,523.00 | 1,108.00 | 783.00 | 869.00 | 840.00 | 1,814.00 | 1,428.00 | 951.00 | 894.00 | 620.00 | 393.00 | 725.00 | 669.00 | 597.00 | 567.00 | -291.00 | 636.00 | -242.00 | 197.00 | -81.00 | -279.00 | -150.00 | 27.00 | -197.00 | -211.00 | -259.00 | -399.00 | 393.00 | -318.00 | 437.00 | -476.00 | -800.00 | -713.00 | -593.00 | -567.00 | -472.00 | -114.00 | -112.00 | 205.00 | 328.00 | 156.00 | -40.00 | 375.00 | 879.00 | 820.00 | 417.00 | 359.00 | -66.00 | -435.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,535.00 | 2,233.00 | 1,695.00 | 1,250.00 | 1,536.00 | 1,428.00 | 2,175.00 | 1,699.00 | 204.00 | 902.00 | 26.00 | 418.00 | 433.00 | 431.00 | 437.00 | 494.00 | 469.00 | 376.00 | 102.00 | -127.00 | -354.00 | -310.00 | -156.00 | -451.00 | -1092.00 | -951.00 | -753.00 | -641.00 | 288.00 | -374.00 | 232.00 | -118.00 | 55.00 | 125.00 | -46.00 | -103.00 | -15.00 | 80.00 | -77.00 | 116.00 | -171.00 | -491.00 |
|
EBITDA Margin (QoQ)
|
-611.00 | 281.00 | 508.00 | 31.00 | -56.00 | -954.00 | 629.00 | 754.00 | 145.00 | 18.00 | 289.00 | -15.00 | -108.00 | -134.00 | 182.00 | 118.00 | -85.00 | 20.00 | 243.00 | 278.00 | 87.00 | -256.00 | 63.00 | 317.00 | -164.00 | -206.00 | 153.00 | -741.00 | 843.00 | -858.00 | 681.00 | 0.00 | -110.00 | -128.00 | 239.00 | 93.00 | -178.00 | -255.00 | 14.00 | 51.00 | 131.00 | -103.00 | -232.00 | -324.00 | -23.00 | -8.00 | 266.00 | 188.00 | 180.00 | -252.00 | 331.00 | 174.00 | -41.00 | -299.00 | 183.00 | 181.00 | -83.00 | -411.00 | 208.00 | -237.00 | -188.00 |
|
EBIT Growth (1y)
|
| | | 29.42% | 62.14% | -68.09% | -125.47% | 128.20% | 177.02% | 122.87% | 197.32% | 879.40% | 150.17% | 42.04% | 3.86% | 21.61% | 41.59% | 116.58% | 92.56% | 79.92% | 129.39% | 69.60% | 22.97% | 34.56% | -0.72% | 15.26% | 19.06% | -75.82% | 8.77% | -64.26% | 45.30% | 424.96% | 15.09% | 251.68% | 0.57% | 9.60% | 4.01% | -11.48% | -35.68% | -40.96% | -2.29% | 25.99% | -10.51% | -75.55% | -84.71% | -82.77% | -14.28% | 380.44% | 661.92% | 356.46% | 109.00% | 61.77% | 8.29% | 17.05% | -3.84% | -5.62% | -6.29% | -24.41% | -22.73% | -57.06% | -71.01% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 58.07% | 39.75% | 36.55% | 62.35% | 75.00% | 67.84% | 39.31% | 58.03% | 177.76% | 101.04% | 73.44% | 34.98% | 43.33% | 47.74% | 61.77% | 41.27% | -16.34% | 35.31% | -11.27% | 28.61% | 19.54% | 7.51% | 13.15% | 20.27% | 11.64% | 9.20% | 3.62% | -2.05% | 50.33% | 5.36% | 57.70% | -16.66% | -45.92% | -46.24% | -42.29% | -20.98% | -11.49% | 4.41% | -0.30% | 17.04% | 23.85% | 8.05% | -2.72% | 19.88% | 94.30% | 97.74% | 59.25% | 15.80% | -13.13% | -33.49% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.34% | 34.30% | 31.99% | 49.21% | 58.91% | 52.37% | 27.55% | 37.13% | 47.47% | 54.40% | 16.53% | 33.59% | 30.17% | 32.19% | 39.70% | 32.73% | 27.50% | 24.28% | 16.81% | 6.59% | 2.03% | 4.78% | 10.07% | 0.03% | -27.46% | -27.93% | -24.73% | -6.34% | 31.88% | 6.38% | 25.27% | 0.73% | 4.22% | 5.09% | 0.53% | -0.17% | 1.15% | 2.92% | -2.59% | 3.56% | -5.09% | -19.28% |
|
EBIT Margin Growth (1y)
|
| | | 210.00 | 764.00 | -471.00 | -349.00 | 374.00 | 575.00 | 1,546.00 | 1,206.00 | 437.00 | 184.00 | 33.00 | -74.00 | 59.00 | 82.00 | 235.00 | 296.00 | 456.00 | 628.00 | 352.00 | 172.00 | 210.00 | -41.00 | 9.00 | 100.00 | -958.00 | 49.00 | -603.00 | -75.00 | 666.00 | -287.00 | 443.00 | 2.00 | 95.00 | 27.00 | -100.00 | -325.00 | -367.00 | -58.00 | 94.00 | -152.00 | -527.00 | -682.00 | -587.00 | -90.00 | 422.00 | 626.00 | 382.00 | 447.00 | 433.00 | 212.00 | 165.00 | 17.00 | 24.00 | -18.00 | -130.00 | -106.00 | -523.00 | -629.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,020.00 | 1,523.00 | 1,108.00 | 783.00 | 869.00 | 840.00 | 1,814.00 | 1,428.00 | 951.00 | 894.00 | 620.00 | 393.00 | 725.00 | 669.00 | 597.00 | 567.00 | -291.00 | 636.00 | -242.00 | 197.00 | -81.00 | -279.00 | -150.00 | 27.00 | -197.00 | -211.00 | -259.00 | -399.00 | 393.00 | -318.00 | 437.00 | -476.00 | -800.00 | -713.00 | -593.00 | -567.00 | -472.00 | -114.00 | -112.00 | 205.00 | 328.00 | 156.00 | -40.00 | 375.00 | 879.00 | 820.00 | 417.00 | 359.00 | -66.00 | -435.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,535.00 | 2,233.00 | 1,695.00 | 1,250.00 | 1,536.00 | 1,428.00 | 2,175.00 | 1,699.00 | 204.00 | 902.00 | 26.00 | 418.00 | 433.00 | 431.00 | 437.00 | 494.00 | 469.00 | 376.00 | 102.00 | -127.00 | -354.00 | -310.00 | -156.00 | -451.00 | -1092.00 | -951.00 | -753.00 | -641.00 | 288.00 | -374.00 | 232.00 | -118.00 | 55.00 | 125.00 | -46.00 | -103.00 | -15.00 | 80.00 | -77.00 | 116.00 | -171.00 | -491.00 |
|
EBIT Margin (QoQ)
|
-611.00 | 281.00 | 508.00 | 31.00 | -56.00 | -954.00 | 629.00 | 754.00 | 145.00 | 18.00 | 289.00 | -15.00 | -108.00 | -134.00 | 182.00 | 118.00 | -85.00 | 20.00 | 243.00 | 278.00 | 87.00 | -256.00 | 63.00 | 317.00 | -164.00 | -206.00 | 153.00 | -741.00 | 843.00 | -858.00 | 681.00 | 0.00 | -110.00 | -128.00 | 239.00 | 93.00 | -178.00 | -255.00 | 14.00 | 51.00 | 131.00 | -103.00 | -232.00 | -324.00 | -23.00 | -8.00 | 266.00 | 188.00 | 180.00 | -252.00 | 331.00 | 174.00 | -41.00 | -299.00 | 183.00 | 181.00 | -83.00 | -411.00 | 208.00 | -237.00 | -188.00 |
|
EBIT (QoQ)
|
-116.60% | 22.44% | 56.05% | 4.41% | -16.18% | -244.36% | 41.04% | 111.96% | 217.25% | 2.28% | 150.84% | 20.33% | -18.96% | -41.93% | 83.42% | 40.90% | -5.65% | -11.17% | 63.08% | 31.65% | 20.29% | -34.33% | 18.24% | 44.05% | -11.25% | -23.75% | 22.14% | -70.74% | 299.16% | -74.95% | 396.58% | 5.72% | -12.49% | -23.44% | 42.00% | 15.22% | -16.96% | -34.85% | 3.17% | 5.77% | 37.44% | -15.99% | -26.72% | -71.11% | -14.05% | -5.30% | 264.51% | 61.94% | 36.30% | -43.27% | 66.89% | 25.35% | -8.76% | -38.68% | 37.11% | 23.03% | -9.41% | -50.53% | 40.14% | -31.63% | -38.84% |
|
EBT Growth (1y)
|
| | | 29.39% | 62.18% | -68.15% | -191.45% | 125.97% | 174.53% | 122.21% | 196.46% | 1,186.11% | 265.53% | 215.77% | 103.14% | 81.71% | 131.56% | 70.22% | 15.60% | 0.00% | 0.00% | 0.00% | 0.00% | 34.73% | -0.36% | 16.54% | 28.36% | -1.84% | 10.67% | -82.71% | 5.23% | 3.72% | -19.24% | 540.97% | 2.32% | 11.68% | 17.98% | -28.40% | -41.15% | -39.78% | 3.56% | 43.52% | -82.47% | -80.76% | -92.56% | -368.50% | 474.10% | 535.65% | 1,565.06% | 129.49% | 121.64% | 81.10% | 5.19% | 44.88% | -8.54% | -18.50% | -12.38% | -30.69% | -7.88% | -50.19% | -74.90% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 63.35% | 44.71% | 47.04% | 97.56% | 100.58% | 102.54% | 47.26% | 62.17% | 185.91% | 103.80% | 75.17% | 32.92% | 34.78% | 32.14% | 25.65% | 14.06% | 9.77% | 3.31% | -41.38% | 10.54% | 11.11% | -3.79% | 8.90% | 11.39% | 4.37% | 1.78% | -7.43% | -14.11% | -11.31% | -0.45% | 87.45% | -52.74% | -49.42% | -55.03% | -68.21% | -16.02% | -9.69% | 8.66% | 4.36% | 30.66% | 30.35% | 9.23% | 4.69% | 126.61% | 110.91% | 148.51% | 31.93% | 23.14% | -9.75% | -38.61% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.43% | 34.41% | 32.00% | 53.79% | 59.05% | 52.64% | 27.66% | 37.46% | 98.62% | 56.32% | 1.60% | 25.97% | 20.04% | 15.57% | 17.06% | 9.82% | 8.90% | 0.99% | -1.56% | -4.05% | -1.60% | 1.70% | 5.82% | -32.26% | -33.33% | -39.47% | -38.29% | -8.60% | -3.13% | 4.10% | 39.14% | 6.08% | 8.29% | 9.75% | 3.35% | 3.73% | 1.68% | 3.41% | 2.68% | 13.45% | -2.11% | -22.12% |
|
EBT Margin Growth (1y)
|
| | | 209.00 | 759.00 | -469.00 | -421.00 | 366.00 | 563.00 | 1,534.00 | 1,195.00 | 548.00 | 355.00 | 351.00 | 353.00 | 410.00 | 547.00 | 274.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 212.00 | -37.00 | 19.00 | 169.00 | -105.00 | 68.00 | -745.00 | -341.00 | -375.00 | -547.00 | 500.00 | 13.00 | 92.00 | 102.00 | -192.00 | -282.00 | -289.00 | -8.00 | 137.00 | -362.00 | -466.00 | -641.00 | -2022.00 | 277.00 | 398.00 | 634.00 | 1,856.00 | 446.00 | 480.00 | 169.00 | 265.00 | -23.00 | -112.00 | -70.00 | -178.00 | 33.00 | -372.00 | -558.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,122.00 | 1,677.00 | 1,416.00 | 1,126.00 | 1,324.00 | 1,466.00 | 2,159.00 | 1,541.00 | 958.00 | 902.00 | 625.00 | 346.00 | 622.00 | 511.00 | 293.00 | 163.00 | 107.00 | 32.00 | -726.00 | -172.00 | -267.00 | -515.00 | -226.00 | -158.00 | -388.00 | -376.00 | -437.00 | -610.00 | -572.00 | -453.00 | 445.00 | -631.00 | -663.00 | -547.00 | -2076.00 | -367.00 | -357.00 | -15.00 | -28.00 | 362.00 | 412.00 | 162.00 | 100.00 | 700.00 | 765.00 | 733.00 | 1,944.00 | 456.00 | -5.00 | -460.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,532.00 | 2,225.00 | 1,690.00 | 1,120.00 | 1,536.00 | 1,429.00 | 2,178.00 | 1,710.00 | 1,065.00 | 934.00 | -101.00 | 175.00 | 143.00 | 32.00 | 47.00 | -164.00 | -176.00 | -413.00 | -418.00 | -441.00 | -465.00 | -421.00 | -281.00 | -803.00 | -1143.00 | -1026.00 | -2321.00 | -694.00 | -640.00 | -460.00 | 280.00 | 92.00 | 214.00 | 256.00 | 46.00 | 56.00 | 10.00 | 83.00 | 59.00 | 371.00 | -73.00 | -467.00 |
|
EBT Margin (QoQ)
|
-605.00 | 276.00 | 581.00 | -44.00 | -54.00 | -952.00 | 629.00 | 744.00 | 143.00 | 19.00 | 289.00 | 97.00 | -50.00 | 15.00 | 291.00 | 154.00 | 87.00 | -259.00 | 11.00 | 161.00 | 87.00 | -259.00 | 11.00 | 373.00 | -161.00 | -203.00 | 161.00 | 99.00 | 12.00 | -1017.00 | 565.00 | 65.00 | -161.00 | 30.00 | 79.00 | 143.00 | -150.00 | -264.00 | -12.00 | 136.00 | 131.00 | -118.00 | -511.00 | 32.00 | -44.00 | -1499.00 | 1,788.00 | 153.00 | 192.00 | -277.00 | 378.00 | 186.00 | -119.00 | -180.00 | 89.00 | 97.00 | -77.00 | -288.00 | 300.00 | -308.00 | -263.00 |
|
EBT (QoQ)
|
-116.04% | 22.15% | 66.08% | -23.75% | -15.74% | -246.08% | 41.20% | 111.03% | 232.12% | 3.11% | 155.41% | 47.04% | -5.61% | -10.92% | 64.31% | 31.53% | 20.29% | -34.52% | 11.59% | 13.78% | 20.29% | -34.52% | 11.59% | 53.29% | -11.05% | -23.42% | 22.91% | 17.23% | 0.29% | -88.04% | 648.17% | 15.55% | -21.91% | -5.05% | 19.43% | 26.11% | -17.50% | -42.38% | -1.83% | 29.05% | 41.86% | -20.14% | -88.01% | 41.61% | -45.13% | -2,981.69% | 125.64% | 56.79% | 43.73% | -48.96% | 92.68% | 28.12% | -16.52% | -29.70% | 21.63% | 14.16% | -10.24% | -44.39% | 61.66% | -38.27% | -54.78% |
|
Enterprise Value Growth (1y)
|
| | | -8.42% | -2.17% | -12.72% | -74.97% | -8.34% | -10.46% | -11.44% | 0.00% | -65.20% | -87.95% | -90.98% | -39.94% | -37.52% | -25.62% | -28.54% | -36.36% | -38.12% | -30.47% | -15.83% | -8.20% | -14.96% | -10.77% | -17.20% | -14.24% | -5.03% | -2.28% | 32.89% | 62.22% | 75.07% | 71.66% | 69.85% | 31.54% | -24.57% | 17.52% | -5.74% | -64.07% | -78.98% | -118.84% | -95.04% | 6.17% | 78.28% | 92.89% | 99.05% | 75.49% | -21.13% | -459.94% | -5,160.28% | -86.93% | -166.06% | -114.97% | -113.52% | -109.43% | 0.43% | 41.15% | 55.55% | 44.86% | 38.48% | 8.20% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -24.73% | -28.49% | -33.87% | -34.78% | -35.02% | -37.65% | -39.86% | -24.03% | -46.40% | -45.50% | -41.67% | -27.34% | -29.73% | -21.99% | -20.39% | -19.01% | -18.59% | -13.91% | 3.06% | 22.42% | 32.98% | 31.52% | 38.10% | 33.40% | 31.16% | 37.94% | 40.19% | 24.85% | 17.77% | 20.02% | 14.65% | -1.77% | 21.47% | 49.55% | 73.05% | 27.73% | 22.20% | 4.48% | 0.89% | 24.52% | 11.21% | 5.04% | -2.15% | 1.36% | -47.50% | -92.05% | -268.22% | -29.24% | -17.68% | -5.11% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.81% | -28.30% | -29.00% | -29.29% | -31.34% | -30.39% | -30.01% | -18.72% | -30.53% | -28.40% | -17.47% | 2.28% | 10.58% | 12.05% | 18.80% | 15.30% | 12.33% | 19.15% | 21.91% | 12.11% | 7.66% | 10.34% | 13.33% | 14.58% | 33.83% | 48.22% | 66.92% | 37.21% | 31.92% | 27.25% | 20.86% | 13.55% | -9.31% | -9.10% | -17.06% | -8.12% | -4.52% | -1.97% | 1.57% | 13.07% | 15.58% | 14.29% |
|
Enterprise Value (QoQ)
|
-7.94% | 5.95% | -5.48% | -1.26% | -1.72% | -3.76% | -63.73% | 37.30% | -3.70% | -4.69% | -46.92% | -3.58% | -17.98% | -6.37% | -7.65% | -1.78% | -7.78% | -8.84% | -14.21% | -3.10% | -1.81% | 3.37% | -6.68% | -9.54% | 1.90% | -2.24% | -3.98% | -0.71% | 4.47% | 32.91% | 41.47% | 33.53% | -8.58% | 28.63% | -32.91% | -20.95% | 28.11% | 8.50% | -106.23% | -31.94% | 12.10% | 18.45% | 0.79% | 69.45% | 71.22% | 89.12% | -2,463.15% | -50.93% | -33.05% | -2.19% | 8.92% | -114.82% | -7.51% | -1.50% | 10.66% | -2.14% | 36.46% | 23.33% | -10.83% | -13.94% | 5.19% |
|
EPS (Basic) Growth (1y)
|
| | | 20.83% | 59.62% | -53.66% | -82.61% | 121.05% | 161.90% | 122.22% | 185.71% | 1,375.00% | 276.92% | 228.57% | 97.22% | 59.32% | 128.57% | 60.87% | 15.49% | 0.00% | 0.00% | 0.00% | 0.00% | 41.49% | -3.57% | 21.62% | 30.49% | 3.01% | 12.96% | -86.67% | 1.87% | 2.92% | -13.93% | 791.67% | 20.18% | 12.77% | 24.76% | -28.97% | -41.22% | -40.25% | 3.82% | 43.42% | -71.43% | -81.05% | -91.18% | -372.48% | 300.00% | 572.22% | 1,341.67% | 129.97% | 105.68% | 90.08% | 7.51% | 49.44% | -6.08% | -16.96% | -2.69% | -17.29% | 1.18% | -47.12% | -76.80% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 64.59% | 43.29% | 46.15% | 71.98% | 90.81% | 94.28% | 46.97% | 58.11% | 186.43% | 105.00% | 74.19% | 31.57% | 31.12% | 30.14% | 25.07% | 14.65% | 13.38% | 2.89% | -45.47% | 9.95% | 14.47% | -2.13% | 13.08% | 16.90% | 6.13% | 6.65% | -5.48% | -10.39% | -11.49% | 3.69% | 108.65% | -41.34% | -49.65% | -51.47% | -68.40% | -12.42% | -8.70% | 9.71% | 5.40% | 32.96% | 34.28% | 11.00% | 6.86% | 97.70% | 119.75% | 147.08% | 33.33% | 25.03% | -5.84% | -37.62% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.70% | 32.95% | 30.64% | 40.96% | 55.18% | 48.17% | 27.94% | 35.38% | 102.74% | 56.49% | -3.04% | 24.80% | 19.03% | 16.47% | 18.39% | 13.03% | 11.08% | 3.18% | 0.53% | -1.25% | 0.21% | 3.96% | 8.05% | -23.14% | -32.97% | -35.56% | -39.59% | -3.83% | -2.45% | 7.24% | 49.29% | 10.68% | 10.28% | 12.12% | 4.45% | 5.35% | 3.74% | 6.68% | 7.68% | 17.44% | 1.23% | -20.94% |
|
EPS (Basic) (QoQ)
|
-116.67% | 21.15% | 43.90% | 17.39% | -10.53% | -200.00% | 33.33% | 109.52% | 225.00% | 7.69% | 157.14% | 63.89% | -16.95% | -6.12% | 54.35% | 32.39% | 19.15% | -33.93% | 10.81% | 14.63% | 19.15% | -33.93% | 10.81% | 62.20% | -18.80% | -16.67% | 18.89% | 28.04% | -10.95% | -90.16% | 808.33% | 29.36% | -25.53% | 1.90% | 22.43% | 21.37% | -17.61% | -41.98% | 1.32% | 23.38% | 43.16% | -19.85% | -79.82% | -18.18% | -33.33% | -2,575.00% | 129.63% | 37.50% | 42.98% | -48.55% | 103.37% | 27.07% | -19.13% | -28.49% | 27.82% | 12.35% | -5.24% | -39.23% | 56.36% | -41.28% | -58.42% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 20.83% | 59.62% | -53.66% | -82.61% | 121.05% | 161.90% | 122.22% | 183.33% | 1,375.00% | 269.23% | 221.43% | 97.14% | 55.93% | 129.17% | 62.22% | 17.39% | 0.00% | 0.00% | 0.00% | 0.00% | 43.48% | -2.73% | 21.92% | 30.86% | 3.03% | 13.08% | -86.52% | 1.89% | 3.68% | -13.22% | 791.67% | 20.37% | 12.77% | 24.76% | -29.91% | -40.77% | -40.88% | 3.82% | 44.00% | -72.73% | -80.85% | -91.18% | -375.00% | 319.05% | 572.22% | 1,341.67% | 129.63% | 104.55% | 88.43% | 6.94% | 50.00% | -6.11% | -17.11% | -3.24% | -17.42% | 1.18% | -47.09% | -76.54% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 64.59% | 42.98% | 45.77% | 71.00% | 89.84% | 93.44% | 46.73% | 57.79% | 184.39% | 103.77% | 73.41% | 32.27% | 30.79% | 30.63% | 25.52% | 15.39% | 13.92% | 3.23% | -45.22% | 10.06% | 15.29% | -1.54% | 13.59% | 17.08% | 6.40% | 6.98% | -5.55% | -10.11% | -11.58% | 3.97% | 108.01% | -42.07% | -49.65% | -51.47% | -68.40% | -12.20% | -8.70% | 9.71% | 5.47% | 32.72% | 34.36% | 10.80% | 6.92% | 100.40% | 118.98% | 146.16% | 33.27% | 24.79% | -6.16% | -37.62% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.29% | 32.70% | 30.47% | 40.74% | 55.00% | 47.98% | 27.83% | 35.24% | 102.44% | 56.23% | -3.04% | 25.28% | 19.03% | 16.95% | 18.91% | 13.51% | 11.56% | 3.56% | 0.54% | -1.01% | 0.43% | 4.33% | 8.15% | -23.66% | -32.87% | -35.44% | -39.79% | -3.65% | -2.31% | 7.41% | 48.96% | 10.76% | 10.09% | 11.99% | 4.29% | 5.39% | 3.52% | 6.44% | 7.76% | 17.30% | 1.25% | -20.94% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-116.67% | 21.15% | 43.90% | 17.39% | -10.53% | -200.00% | 33.33% | 109.52% | 225.00% | 7.69% | 150.00% | 68.57% | -18.64% | -6.25% | 53.33% | 33.33% | 19.57% | -33.64% | 10.96% | 13.58% | 19.57% | -33.64% | 10.96% | 62.96% | -18.94% | -16.82% | 19.10% | 28.30% | -11.03% | -90.08% | 800.00% | 30.56% | -25.53% | 1.90% | 21.50% | 22.31% | -17.61% | -42.75% | 2.67% | 22.08% | 44.68% | -20.59% | -80.56% | -14.29% | -33.33% | -2,575.00% | 129.63% | 37.50% | 42.98% | -49.13% | 104.55% | 26.67% | -18.86% | -28.65% | 28.03% | 11.83% | -5.29% | -39.11% | 56.88% | -41.52% | -58.00% |
|
FCF Margin Growth (1y)
|
| | | 171.00 | -289.00 | 388.00 | -249.00 | -626.00 | -234.00 | -154.00 | 1,148.00 | 421.00 | 616.00 | 194.00 | -526.00 | 274.00 | -319.00 | 224.00 | -41.00 | -12.00 | 345.00 | -195.00 | 61.00 | 830.00 | -519.00 | -15.00 | -60.00 | -537.00 | 151.00 | -449.00 | -137.00 | 442.00 | 969.00 | 607.00 | 625.00 | 346.00 | -878.00 | -75.00 | 328.00 | -471.00 | 334.00 | 41.00 | -765.00 | -1012.00 | -1211.00 | -684.00 | -256.00 | 744.00 | 809.00 | 1,224.00 | 838.00 | 839.00 | 578.00 | -471.00 | -1142.00 | -821.00 | -767.00 | -465.00 | 735.00 | -16.00 | -8.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -34.00 | 93.00 | 427.00 | 373.00 | 69.00 | 63.00 | 263.00 | 581.00 | 684.00 | 642.00 | 222.00 | -506.00 | 1,093.00 | -493.00 | 14.00 | -41.00 | 282.00 | -23.00 | -659.00 | -137.00 | 735.00 | 601.00 | 143.00 | 428.00 | 251.00 | 241.00 | 83.00 | 817.00 | 317.00 | 424.00 | 573.00 | 188.00 | -1136.00 | -1756.00 | -718.00 | -693.00 | -738.00 | -68.00 | 581.00 | -183.00 | 571.00 | 176.00 | 69.00 | -559.00 | 762.00 | 620.00 | 288.00 | 432.00 | 2.00 | -197.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 228.00 | 119.00 | 456.00 | 393.00 | 888.00 | -111.00 | 53.00 | 581.00 | 977.00 | 274.00 | -242.00 | -703.00 | 998.00 | 627.00 | 172.00 | 447.00 | 1,069.00 | 67.00 | -127.00 | 817.00 | 610.00 | 56.00 | 109.00 | -9.00 | -1232.00 | -636.00 | -560.00 | -205.00 | 49.00 | 22.00 | 1,113.00 | 771.00 | 447.00 | -369.00 | 35.00 | -996.00 | -720.00 | -257.00 | -354.00 | -590.00 | -266.00 | -599.00 |
|
FCF Margin (QoQ)
|
387.00 | -551.00 | 445.00 | -110.00 | -73.00 | 125.00 | -191.00 | -487.00 | 319.00 | 205.00 | 1,111.00 | -1214.00 | 514.00 | -217.00 | 392.00 | -414.00 | -79.00 | 325.00 | 126.00 | -384.00 | 277.00 | -215.00 | 383.00 | 385.00 | -1072.00 | 289.00 | 337.00 | -92.00 | -384.00 | -310.00 | 649.00 | 487.00 | 143.00 | -672.00 | 667.00 | 208.00 | -1081.00 | 131.00 | 1,071.00 | -591.00 | -277.00 | -162.00 | 264.00 | -838.00 | -476.00 | 366.00 | 692.00 | 162.00 | -411.00 | 781.00 | 307.00 | 163.00 | -672.00 | -268.00 | -365.00 | 484.00 | -618.00 | 34.00 | 836.00 | -267.00 | -611.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -79.97% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
-87.60% | -483.48% | 129.82% | 41.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 402.04% | -59.03% | 368.23% | -71.91% | -302.14% | -168.23% | -44.18% | 1,707.80% | 106.87% | 976.23% | 222.46% | -30.60% | 1,560.15% | -52.63% | 97.71% | 9.64% | -3.95% | 160.64% | -36.16% | 9.18% | 340.36% | -92.52% | 9.04% | -1.52% | -44.54% | 389.83% | -142.53% | 24.58% | 173.92% | 838.56% | 636.31% | 118.87% | 33.52% | -75.53% | -12.87% | 25.85% | -40.23% | 128.89% | 20.04% | -42.60% | -115.17% | -197.80% | -153.96% | -31.80% | 741.85% | 144.37% | 551.67% | 169.85% | 115.06% | 212.89% | -53.77% | -88.49% | -59.53% | -97.05% | -89.52% | 397.22% | -14.37% | -42.37% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -11.35% | 34.80% | 89.71% | 52.18% | 32.08% | 41.48% | 52.67% | 139.60% | 45.73% | 134.04% | 59.66% | -6.00% | 312.56% | -54.80% | 11.23% | 5.64% | 32.87% | -1.53% | -31.92% | 10.23% | 88.42% | 50.93% | 35.48% | 39.00% | 26.58% | 124.08% | 25.72% | 50.83% | 29.78% | 73.89% | 96.69% | 16.50% | -28.49% | -36.58% | -36.88% | -21.02% | -16.50% | -0.22% | 43.02% | 1.85% | 27.95% | 10.74% | 4.06% | -40.40% | 96.49% | 26.85% | 30.43% | 15.58% | -9.34% | -62.38% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.86% | 24.77% | 51.92% | 33.36% | 57.67% | -11.20% | 19.89% | 71.39% | 36.12% | 42.92% | -31.20% | 0.38% | 154.45% | 33.53% | 25.70% | 26.30% | 53.71% | 17.01% | 6.70% | 29.84% | 39.79% | 14.01% | 21.07% | 14.17% | -16.91% | -93.59% | -26.87% | 6.08% | 16.32% | 17.94% | 73.39% | 23.82% | 10.82% | -5.32% | 3.34% | -31.31% | -12.72% | -37.98% | -32.34% | -9.58% | -6.21% | -52.93% |
|
Free Cash Flow (QoQ)
|
707.50% | -126.10% | 435.81% | -29.06% | -34.10% | 70.85% | -64.83% | -610.45% | 77.76% | 239.77% | 1,039.15% | -98.06% | 2,738.63% | -48.56% | 145.16% | -53.62% | -19.00% | 114.67% | 35.95% | -59.37% | 119.79% | -47.42% | 132.52% | 63.88% | -96.27% | 666.60% | 110.01% | -7.72% | -67.03% | -166.56% | 715.22% | 102.90% | 12.96% | -61.97% | 151.07% | 23.78% | -79.29% | 35.39% | 262.67% | -41.21% | -20.70% | -28.99% | 73.43% | -115.54% | -411.11% | 60.83% | 319.19% | 46.25% | -64.66% | 298.75% | 30.96% | 16.55% | -48.59% | -41.08% | -67.41% | 309.93% | -96.25% | 109.12% | 1,446.22% | -29.41% | -97.48% |
|
Gross Margin Growth (1y)
|
| | | 87.00 | 343.00 | 124.00 | -44.00 | 84.00 | 297.00 | 337.00 | 614.00 | 264.00 | 147.00 | 305.00 | 205.00 | 419.00 | 488.00 | 181.00 | -65.00 | 0.00 | 0.00 | 0.00 | 0.00 | 128.00 | -61.00 | 30.00 | 197.00 | -185.00 | -40.00 | -349.00 | -28.00 | 119.00 | -45.00 | 280.00 | -59.00 | -20.00 | -8.00 | -173.00 | -253.00 | -172.00 | -13.00 | -34.00 | -314.00 | -834.00 | -882.00 | -668.00 | -181.00 | 393.00 | 619.00 | 442.00 | 620.00 | 602.00 | 419.00 | 350.00 | -155.00 | -177.00 | -283.00 | -414.00 | -152.00 | -348.00 | -376.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 435.00 | 787.00 | 767.00 | 775.00 | 767.00 | 932.00 | 824.00 | 754.00 | 683.00 | 635.00 | 487.00 | 140.00 | 546.00 | 428.00 | 211.00 | 131.00 | -57.00 | -100.00 | -319.00 | 169.00 | 62.00 | -145.00 | -39.00 | 110.00 | -86.00 | -93.00 | -242.00 | -340.00 | -73.00 | -65.00 | 73.00 | -626.00 | -1026.00 | -903.00 | -875.00 | -749.00 | -614.00 | -275.00 | -261.00 | 125.00 | 160.00 | 156.00 | 123.00 | 284.00 | 817.00 | 755.00 | 377.00 | 314.00 | 77.00 | -240.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 854.00 | 1,275.00 | 948.00 | 710.00 | 895.00 | 872.00 | 854.00 | 950.00 | 626.00 | 535.00 | 167.00 | 309.00 | 480.00 | 343.00 | 143.00 | 45.00 | 42.00 | -153.00 | -212.00 | -143.00 | -130.00 | -166.00 | -246.00 | -457.00 | -1092.00 | -987.00 | -944.00 | -835.00 | -515.00 | -328.00 | -153.00 | -187.00 | -32.00 | 135.00 | -83.00 | -283.00 | -189.00 | -140.00 | -325.00 | -182.00 | -365.00 | -503.00 |
|
Gross Margin (QoQ)
|
-404.00 | 179.00 | 227.00 | 84.00 | -148.00 | -39.00 | 59.00 | 212.00 | 65.00 | 1.00 | 336.00 | -137.00 | -53.00 | 160.00 | 235.00 | 76.00 | 17.00 | -147.00 | -11.00 | 142.00 | 17.00 | -147.00 | -11.00 | 269.00 | -171.00 | -57.00 | 155.00 | -112.00 | -26.00 | -366.00 | 477.00 | 34.00 | -190.00 | -41.00 | 138.00 | 73.00 | -178.00 | -206.00 | 57.00 | 154.00 | -18.00 | -227.00 | -223.00 | -366.00 | -66.00 | -13.00 | 264.00 | 208.00 | 161.00 | -191.00 | 443.00 | 190.00 | -23.00 | -259.00 | -62.00 | 167.00 | -128.00 | -391.00 | 200.00 | -29.00 | -157.00 |
|
Gross Profit Growth (1y)
|
| | | 27.94% | 64.16% | 19.93% | 5.99% | 19.75% | 53.87% | 61.14% | 86.06% | 68.37% | 49.15% | 49.39% | 34.07% | 35.19% | 51.57% | 27.00% | 12.81% | 0.00% | 0.00% | 0.00% | 0.00% | 18.22% | 0.18% | 15.69% | 17.80% | -1.39% | 2.11% | -2.36% | 54.93% | 63.67% | 51.32% | 52.55% | -2.32% | -1.27% | 0.33% | -5.86% | -13.61% | -15.82% | 4.16% | 7.12% | -1.18% | -32.95% | -43.08% | -33.22% | -6.26% | 62.61% | 91.29% | 45.57% | 38.68% | 26.35% | 4.48% | 7.43% | -13.03% | -15.28% | -16.91% | -26.16% | -18.89% | -27.33% | -30.11% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 37.15% | 55.60% | 42.39% | 38.28% | 39.69% | 51.52% | 45.14% | 41.18% | 31.54% | 31.24% | 23.80% | 14.79% | 16.92% | 14.94% | 13.68% | 9.94% | 5.25% | 0.76% | 4.15% | 22.21% | 24.03% | 15.68% | 19.89% | 21.25% | 16.80% | 15.74% | 11.93% | 9.35% | 10.80% | 16.51% | 15.44% | -5.87% | -17.71% | -15.90% | -12.35% | -7.15% | -2.82% | 4.29% | 1.36% | 8.71% | 11.27% | 4.39% | 1.46% | 4.18% | 20.30% | 18.42% | 4.91% | -0.73% | -8.03% | -15.34% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.38% | 41.69% | 29.67% | 24.43% | 26.37% | 28.36% | 28.74% | 27.09% | 21.55% | 18.25% | 16.47% | 22.52% | 20.87% | 18.60% | 16.96% | 15.00% | 13.50% | 9.20% | 10.16% | 9.02% | 9.66% | 10.10% | 11.68% | 8.76% | -2.10% | -1.67% | 0.06% | 3.91% | 8.20% | 11.48% | 8.38% | 1.63% | 2.74% | 3.52% | 1.04% | -0.70% | -0.35% | -0.31% | -3.75% | -1.95% | -3.24% | -7.96% |
|
Gross Profit (QoQ)
|
-31.77% | 23.92% | 34.69% | 12.35% | -12.46% | -9.47% | 19.04% | 26.93% | 12.48% | -5.19% | 37.46% | 14.86% | -0.36% | -5.04% | 23.36% | 15.82% | 11.72% | -20.43% | 9.58% | 2.66% | 11.72% | -20.43% | 9.58% | 21.37% | -5.34% | -8.11% | 11.58% | 1.60% | -1.98% | -12.13% | 77.05% | 7.33% | -9.37% | -11.42% | 13.36% | 8.49% | -7.90% | -16.89% | 4.04% | 5.71% | 13.96% | -14.53% | -4.02% | -28.28% | -3.25% | 0.27% | 34.73% | 24.41% | 13.82% | -23.69% | 28.36% | 13.35% | -5.88% | -21.54% | 3.90% | 10.42% | -7.70% | -30.27% | 14.13% | -1.05% | -11.24% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 23.75% | 60.21% | -79.55% | -159.02% | 125.59% | 163.56% | 119.23% | 169.68% | 695.11% | 123.27% | 22.53% | 0.88% | 37.92% | 75.57% | 200.90% | 378.66% | 446.44% | 503.66% | 86.70% | -41.84% | -54.30% | -66.71% | -69.32% | 61.66% | -52.53% | 670.44% | -96.45% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 52.57% | 36.88% | 34.31% | 56.33% | 68.76% | 64.99% | 39.40% | 75.06% | 291.32% | 187.09% | 90.23% | 41.09% | 51.02% | 52.23% | 19.90% | 65.10% | 5.84% | 149.23% | -72.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 68.77% | 51.52% | 34.35% | 47.87% | 55.21% | 47.61% | 19.20% | 38.86% | 67.03% | 127.31% | -40.43% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-122.61% | 20.79% | 55.42% | 3.01% | -16.18% | -257.41% | 35.68% | 109.58% | 188.59% | 8.14% | 133.02% | 9.33% | -18.96% | -40.65% | 91.85% | 49.49% | 3.16% | 1.71% | 205.19% | 70.66% | 13.96% | -68.54% | -4.93% | 34.09% | -16.99% | -71.00% | 400.90% | -60.63% | 1,247.16% | -99.87% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 147.32% | -76.56% | 164.56% | 156.88% | -933.81% | 133.64% | 37.65% | 318.87% | 159.60% | 702.84% | 155.55% | -68.85% | -30.21% | -140.18% | -77.98% | 76.39% | 43.70% | 264.67% | -117.63% | -42.50% | -442.05% | -157.89% | 2,684.30% | 40.66% | 88.39% | -88.64% | -402.71% | -544.80% | -1,943.74% | 158.81% | 30.84% | 125.56% | 147.45% | -355.52% | 72.42% | 219.52% | 131.43% | 21.00% | -375.02% | -101.44% | -304.07% | -27.85% | 65.64% | 3,075.59% | 117.98% | 156.22% | 113.78% | -119.04% | 321.41% | -39.57% | 47.30% | -155.35% | -96.10% | -583.55% | -1,013.88% | 145.16% | 259.88% | 91.25% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 63.26% | 63.83% | 62.25% | 49.66% | 51.37% | -112.06% | -8.17% | 32.03% | 37.47% | 74.48% | -28.04% | -31.89% | -75.77% | -33.57% | 0.10% | 12.57% | -36.98% | -21.61% | -150.88% | -77.55% | -116.25% | -13.72% | -278.22% | 16.94% | 46.21% | -41.53% | -37.11% | 53.73% | 190.22% | -5.89% | 3.23% | 77.25% | -30.86% | -66.08% | 23.36% | 11.09% | -5.31% | 36.94% | 30.55% | -27.68% | 15.63% | 34.52% | 27.44% | -143.67% | 26.61% | -18.00% | -22.86% | -39.67% | -16.09% | -31.15% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.24% | 23.81% | 38.48% | 27.73% | -80.29% | -55.82% | 28.68% | 13.23% | 25.00% | -50.81% | -57.72% | -31.80% | -58.92% | -15.73% | -32.60% | 10.16% | 40.79% | -22.00% | -35.87% | 24.06% | 54.87% | -26.94% | -134.48% | -15.70% | -39.67% | -23.42% | -24.09% | 9.29% | 59.22% | 23.33% | 15.36% | 41.81% | 29.89% | -2.59% | 15.90% | -21.67% | -32.57% | -10.66% | -24.79% | -37.65% | -26.35% | 28.74% |
|
Net Cash Flow (QoQ)
|
378.51% | -180.92% | 186.58% | -75.75% | 37.97% | 122.85% | 244.50% | -178.72% | 138.66% | 31.29% | 948.31% | -88.80% | 420.73% | -58.21% | 27.79% | -74.90% | -399.79% | 122.90% | 923.83% | -79.55% | 243.55% | -102.45% | 3,439.25% | -221.63% | 41.86% | 209.44% | 81.75% | -110.03% | -845.11% | -75.61% | -167.07% | 53.89% | 127.20% | -306.53% | 198.70% | -14.41% | -246.45% | 77.71% | 1,243.55% | -38.00% | -149.99% | -34.03% | 96.53% | -8,672.95% | 68.68% | 63.98% | 400.64% | -47.00% | -2.05% | -91.17% | -515.56% | 1,273.02% | -85.95% | -78.49% | -820.37% | 117.90% | -1,843.33% | 59.34% | 135.60% | 42.62% | -142.39% |
|
Net Income Growth (1y)
|
| | | 20.54% | 59.70% | -56.38% | -76.51% | 120.66% | 165.52% | 122.57% | 186.79% | 1,509.09% | 359.59% | 333.84% | 174.86% | 120.51% | 166.48% | 67.96% | -1.00% | -23.85% | -23.88% | -19.85% | -5.31% | 42.90% | -2.99% | 21.14% | 29.73% | 2.86% | 12.01% | -86.28% | 10.15% | 11.16% | -6.41% | 822.29% | 15.25% | 8.54% | 19.88% | -30.45% | -39.04% | -40.26% | 4.33% | 44.06% | -73.43% | -81.44% | -91.22% | -367.05% | 307.18% | 573.26% | 1,317.93% | 129.90% | 107.53% | 88.59% | 5.41% | 44.13% | -11.09% | -21.71% | -8.75% | -21.93% | -4.60% | -50.75% | -77.98% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 66.80% | 47.57% | 52.28% | 83.81% | 110.51% | 115.62% | 53.89% | 63.39% | 200.07% | 110.47% | 80.08% | 37.09% | 33.88% | 25.32% | 17.71% | 6.74% | 3.83% | -6.13% | -48.93% | 10.61% | 17.78% | 0.56% | 15.29% | 18.10% | 7.46% | 7.91% | -4.18% | -8.19% | -10.34% | 5.39% | 109.85% | -42.85% | -50.63% | -52.11% | -67.22% | -12.96% | -9.28% | 9.10% | 4.78% | 30.94% | 33.08% | 9.48% | 4.79% | 95.85% | 115.02% | 138.92% | 32.69% | 20.74% | -10.07% | -40.39% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.11% | 34.87% | 32.35% | 42.84% | 58.41% | 51.29% | 29.18% | 37.42% | 108.83% | 58.90% | -0.60% | 29.78% | 22.37% | 15.58% | 15.58% | 9.07% | 6.19% | -1.48% | -3.10% | -1.01% | 1.16% | 4.93% | 8.95% | -23.22% | -32.74% | -35.10% | -40.03% | -3.49% | -2.07% | 7.82% | 49.14% | 9.54% | 8.85% | 10.41% | 2.89% | 4.00% | 1.97% | 4.55% | 5.29% | 13.75% | -1.89% | -23.40% |
|
Net Income (QoQ)
|
-116.03% | 21.07% | 41.87% | 19.83% | -9.57% | -206.25% | 34.39% | 109.38% | 247.59% | 5.49% | 152.31% | 73.93% | -0.72% | -0.42% | 59.85% | 39.54% | 19.98% | -37.24% | -5.78% | 7.34% | 19.94% | -33.92% | 11.31% | 61.99% | -18.58% | -17.49% | 19.21% | 28.44% | -11.34% | -89.90% | 857.36% | 29.61% | -25.35% | -0.43% | 19.64% | 22.05% | -17.55% | -42.23% | 4.85% | 19.62% | 43.98% | -20.23% | -80.66% | -16.43% | -31.90% | -2,526.45% | 129.49% | 38.19% | 43.42% | -48.83% | 104.65% | 25.58% | -19.84% | -30.04% | 26.24% | 10.58% | -6.57% | -40.15% | 54.28% | -42.91% | -58.23% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 20.54% | 59.70% | -56.38% | -76.51% | 120.66% | 165.52% | 122.57% | 186.79% | 1,509.09% | 359.59% | 333.84% | 174.86% | 120.51% | 166.48% | 67.96% | -1.00% | -23.85% | -23.88% | -19.85% | -5.31% | 42.90% | -2.99% | 21.14% | 29.73% | 2.86% | 12.01% | -86.28% | 10.15% | 11.16% | -6.41% | 822.29% | 15.25% | 8.54% | 19.88% | -30.45% | -39.04% | -40.26% | 4.33% | 44.06% | -73.43% | -81.44% | -91.22% | -367.05% | 307.18% | 573.26% | 1,317.93% | 129.90% | 107.53% | 88.59% | 5.41% | 44.13% | -11.09% | -21.71% | -8.75% | -21.93% | -4.60% | -50.75% | -77.98% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 66.80% | 47.57% | 52.28% | 83.81% | 110.51% | 115.62% | 53.89% | 63.39% | 200.07% | 110.47% | 80.08% | 37.09% | 33.88% | 25.32% | 17.71% | 6.74% | 3.83% | -6.13% | -48.93% | 10.61% | 17.78% | 0.56% | 15.29% | 18.10% | 7.46% | 7.91% | -4.18% | -8.19% | -10.34% | 5.39% | 109.85% | -42.85% | -50.63% | -52.11% | -67.22% | -12.96% | -9.28% | 9.10% | 4.78% | 30.94% | 33.08% | 9.48% | 4.79% | 95.85% | 115.02% | 138.92% | 32.69% | 20.74% | -10.07% | -40.39% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.11% | 34.87% | 32.35% | 42.84% | 58.41% | 51.29% | 29.18% | 37.42% | 108.83% | 58.90% | -0.60% | 29.78% | 22.37% | 15.58% | 15.58% | 9.07% | 6.19% | -1.48% | -3.10% | -1.01% | 1.16% | 4.93% | 8.95% | -23.22% | -32.74% | -35.10% | -40.03% | -3.49% | -2.07% | 7.82% | 49.14% | 9.54% | 8.85% | 10.41% | 2.89% | 4.00% | 1.97% | 4.55% | 5.29% | 13.75% | -1.89% | -23.40% |
|
Net Income towards Common Stockholders (QoQ)
|
-116.03% | 21.07% | 41.87% | 19.83% | -9.57% | -206.25% | 34.39% | 109.38% | 247.59% | 5.49% | 152.31% | 73.93% | -0.72% | -0.42% | 59.85% | 39.54% | 19.98% | -37.24% | -5.78% | 7.34% | 19.94% | -33.92% | 11.31% | 61.99% | -18.58% | -17.49% | 19.21% | 28.44% | -11.34% | -89.90% | 857.36% | 29.61% | -25.35% | -0.43% | 19.64% | 22.05% | -17.55% | -42.23% | 4.85% | 19.62% | 43.98% | -20.23% | -80.66% | -16.43% | -31.90% | -2,526.45% | 129.49% | 38.19% | 43.42% | -48.83% | 104.65% | 25.58% | -19.84% | -30.04% | 26.24% | 10.58% | -6.57% | -40.15% | 54.28% | -42.91% | -58.23% |
|
Net Margin Growth (1y)
|
| | | 106.00 | 454.00 | -237.00 | -166.00 | 245.00 | 354.00 | 896.00 | 742.00 | 388.00 | 290.00 | 336.00 | 386.00 | 435.00 | 520.00 | 213.00 | -103.00 | -205.00 | -222.00 | -136.00 | -31.00 | 183.00 | -41.00 | 34.00 | 115.00 | -34.00 | 51.00 | -516.00 | -200.00 | -228.00 | -284.00 | 411.00 | 70.00 | 52.00 | 83.00 | -156.00 | -204.00 | -217.00 | -2.00 | 103.00 | -261.00 | -344.00 | -471.00 | -1498.00 | 214.00 | 302.00 | 468.00 | 1,378.00 | 337.00 | 390.00 | 128.00 | 197.00 | -35.00 | -114.00 | -28.00 | -86.00 | 47.00 | -283.00 | -457.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 739.00 | 1,098.00 | 995.00 | 962.00 | 1,068.00 | 1,164.00 | 1,445.00 | 1,025.00 | 618.00 | 587.00 | 414.00 | 252.00 | 413.00 | 256.00 | 112.00 | -19.00 | -56.00 | -213.00 | -617.00 | -115.00 | -78.00 | -274.00 | -70.00 | -14.00 | -210.00 | -150.00 | -260.00 | -334.00 | -393.00 | -204.00 | 359.00 | -395.00 | -510.00 | -390.00 | -1551.00 | -251.00 | -259.00 | -5.00 | -17.00 | 290.00 | 348.00 | 125.00 | 76.00 | 516.00 | 578.00 | 567.00 | 1,488.00 | 349.00 | -8.00 | -358.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 968.00 | 1,396.00 | 1,072.00 | 828.00 | 1,046.00 | 900.00 | 1,343.00 | 1,109.00 | 767.00 | 597.00 | -68.00 | 167.00 | 151.00 | 23.00 | 7.00 | -149.00 | -232.00 | -414.00 | -362.00 | -250.00 | -244.00 | -194.00 | -122.00 | -480.00 | -772.00 | -623.00 | -1655.00 | -381.00 | -435.00 | -206.00 | 238.00 | 156.00 | 182.00 | 205.00 | 24.00 | 51.00 | 16.00 | 94.00 | 93.00 | 302.00 | -50.00 | -361.00 |
|
Net Margin (QoQ)
|
-373.00 | 163.00 | 250.00 | 66.00 | -25.00 | -528.00 | 321.00 | 477.00 | 84.00 | 14.00 | 167.00 | 123.00 | -14.00 | 61.00 | 217.00 | 171.00 | 71.00 | -246.00 | -99.00 | 69.00 | 54.00 | -160.00 | 6.00 | 284.00 | -171.00 | -84.00 | 87.00 | 134.00 | -86.00 | -651.00 | 403.00 | 107.00 | -142.00 | 44.00 | 61.00 | 88.00 | -111.00 | -194.00 | 13.00 | 75.00 | 104.00 | -88.00 | -352.00 | -8.00 | -23.00 | -1116.00 | 1,361.00 | 80.00 | 143.00 | -206.00 | 320.00 | 133.00 | -119.00 | -137.00 | 88.00 | 54.00 | -34.00 | -195.00 | 222.00 | -276.00 | -208.00 |
|
Operating Income Growth (1y)
|
| | | 29.42% | 62.14% | -68.09% | -125.47% | 128.20% | 177.02% | 122.87% | 197.32% | 879.40% | 150.17% | 42.04% | 3.86% | 21.61% | 41.59% | 116.58% | 92.56% | 79.92% | 129.39% | 69.60% | 22.97% | 34.56% | -0.72% | 15.26% | 19.06% | -75.82% | 8.77% | -64.26% | 45.30% | 424.96% | 15.09% | 251.68% | 0.57% | 9.60% | 4.01% | -11.48% | -35.68% | -40.96% | -2.29% | 25.99% | -10.51% | -75.55% | -84.71% | -82.77% | -14.28% | 380.44% | 661.92% | 356.46% | 109.00% | 61.77% | 8.29% | 17.05% | -3.84% | -5.62% | -6.29% | -24.41% | -22.73% | -57.06% | -71.01% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 58.07% | 39.75% | 36.55% | 62.35% | 75.00% | 67.84% | 39.31% | 58.03% | 177.76% | 101.04% | 73.44% | 34.98% | 43.33% | 47.74% | 61.77% | 41.27% | -16.34% | 35.31% | -11.27% | 28.61% | 19.54% | 7.51% | 13.15% | 20.27% | 11.64% | 9.20% | 3.62% | -2.05% | 50.33% | 5.36% | 57.70% | -16.66% | -45.92% | -46.24% | -42.29% | -20.98% | -11.49% | 4.41% | -0.30% | 17.04% | 23.85% | 8.05% | -2.72% | 19.88% | 94.30% | 97.74% | 59.25% | 15.80% | -13.13% | -33.49% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.34% | 34.30% | 31.99% | 49.21% | 58.91% | 52.37% | 27.55% | 37.13% | 47.47% | 54.40% | 16.53% | 33.59% | 30.17% | 32.19% | 39.70% | 32.73% | 27.50% | 24.28% | 16.81% | 6.59% | 2.03% | 4.78% | 10.07% | 0.03% | -27.46% | -27.93% | -24.73% | -6.34% | 31.88% | 6.38% | 25.27% | 0.73% | 4.22% | 5.09% | 0.53% | -0.17% | 1.15% | 2.92% | -2.59% | 3.56% | -5.09% | -19.28% |
|
Operating Income (QoQ)
|
-116.60% | 22.44% | 56.05% | 4.41% | -16.18% | -244.36% | 41.04% | 111.96% | 217.25% | 2.28% | 150.84% | 20.33% | -18.96% | -41.93% | 83.42% | 40.90% | -5.65% | -11.17% | 63.08% | 31.65% | 20.29% | -34.33% | 18.24% | 44.05% | -11.25% | -23.75% | 22.14% | -70.74% | 299.16% | -74.95% | 396.58% | 5.72% | -12.49% | -23.44% | 42.00% | 15.22% | -16.96% | -34.85% | 3.17% | 5.77% | 37.44% | -15.99% | -26.72% | -71.11% | -14.05% | -5.30% | 264.51% | 61.94% | 36.30% | -43.27% | 66.89% | 25.35% | -8.76% | -38.68% | 37.11% | 23.03% | -9.41% | -50.53% | 40.14% | -31.63% | -38.84% |
|
Operating Margin Growth (1y)
|
| | | 210.00 | 764.00 | -471.00 | -349.00 | 374.00 | 575.00 | 1,546.00 | 1,206.00 | 437.00 | 184.00 | 33.00 | -74.00 | 59.00 | 82.00 | 235.00 | 296.00 | 456.00 | 628.00 | 352.00 | 172.00 | 210.00 | -41.00 | 9.00 | 100.00 | -958.00 | 49.00 | -603.00 | -75.00 | 666.00 | -287.00 | 443.00 | 2.00 | 95.00 | 27.00 | -100.00 | -325.00 | -367.00 | -58.00 | 94.00 | -152.00 | -527.00 | -682.00 | -587.00 | -90.00 | 422.00 | 626.00 | 382.00 | 447.00 | 433.00 | 212.00 | 165.00 | 17.00 | 24.00 | -18.00 | -130.00 | -106.00 | -523.00 | -629.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,020.00 | 1,523.00 | 1,108.00 | 783.00 | 869.00 | 840.00 | 1,814.00 | 1,428.00 | 951.00 | 894.00 | 620.00 | 393.00 | 725.00 | 669.00 | 597.00 | 567.00 | -291.00 | 636.00 | -242.00 | 197.00 | -81.00 | -279.00 | -150.00 | 27.00 | -197.00 | -211.00 | -259.00 | -399.00 | 393.00 | -318.00 | 437.00 | -476.00 | -800.00 | -713.00 | -593.00 | -567.00 | -472.00 | -114.00 | -112.00 | 205.00 | 328.00 | 156.00 | -40.00 | 375.00 | 879.00 | 820.00 | 417.00 | 359.00 | -66.00 | -435.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,535.00 | 2,233.00 | 1,695.00 | 1,250.00 | 1,536.00 | 1,428.00 | 2,175.00 | 1,699.00 | 204.00 | 902.00 | 26.00 | 418.00 | 433.00 | 431.00 | 437.00 | 494.00 | 469.00 | 376.00 | 102.00 | -127.00 | -354.00 | -310.00 | -156.00 | -451.00 | -1092.00 | -951.00 | -753.00 | -641.00 | 288.00 | -374.00 | 232.00 | -118.00 | 55.00 | 125.00 | -46.00 | -103.00 | -15.00 | 80.00 | -77.00 | 116.00 | -171.00 | -491.00 |
|
Operating Margin (QoQ)
|
-611.00 | 281.00 | 508.00 | 31.00 | -56.00 | -954.00 | 629.00 | 754.00 | 145.00 | 18.00 | 289.00 | -15.00 | -108.00 | -134.00 | 182.00 | 118.00 | -85.00 | 20.00 | 243.00 | 278.00 | 87.00 | -256.00 | 63.00 | 317.00 | -164.00 | -206.00 | 153.00 | -741.00 | 843.00 | -858.00 | 681.00 | 0.00 | -110.00 | -128.00 | 239.00 | 93.00 | -178.00 | -255.00 | 14.00 | 51.00 | 131.00 | -103.00 | -232.00 | -324.00 | -23.00 | -8.00 | 266.00 | 188.00 | 180.00 | -252.00 | 331.00 | 174.00 | -41.00 | -299.00 | 183.00 | 181.00 | -83.00 | -411.00 | 208.00 | -237.00 | -188.00 |
|
Profit After Tax Growth (1y)
|
| | | 20.54% | 59.70% | -56.38% | -76.51% | 120.66% | 165.52% | 122.57% | 186.79% | 1,546.70% | 293.38% | 254.01% | 117.88% | 64.08% | 137.00% | 64.97% | 18.25% | 0.00% | 0.00% | 0.00% | 0.00% | 42.90% | -2.99% | 21.14% | 29.73% | 2.86% | 12.01% | -86.28% | 10.15% | 11.16% | -6.41% | 822.29% | 15.25% | 8.54% | 19.88% | -30.45% | -40.91% | -40.26% | 4.33% | 44.06% | -72.59% | -81.44% | -91.22% | -367.05% | 307.18% | 573.26% | 1,317.93% | 129.90% | 107.53% | 88.59% | 5.41% | 44.13% | -11.09% | -21.71% | -8.75% | -21.93% | -4.60% | -50.75% | -77.98% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 67.54% | 44.85% | 48.12% | 74.76% | 96.45% | 100.90% | 49.15% | 61.80% | 200.07% | 110.47% | 80.08% | 37.09% | 32.85% | 31.98% | 25.96% | 15.33% | 13.70% | 2.81% | -45.02% | 12.64% | 17.78% | 0.56% | 15.29% | 18.10% | 7.46% | 7.91% | -4.18% | -9.14% | -10.34% | 5.39% | 109.85% | -42.85% | -50.63% | -52.11% | -67.22% | -12.96% | -9.28% | 9.10% | 4.78% | 32.31% | 33.08% | 9.48% | 4.79% | 95.85% | 115.02% | 138.92% | 32.69% | 20.74% | -10.07% | -40.39% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.11% | 34.87% | 32.35% | 42.84% | 58.41% | 51.29% | 29.18% | 37.42% | 108.83% | 58.90% | -0.60% | 29.78% | 21.80% | 19.24% | 20.38% | 14.26% | 12.14% | 4.04% | 1.28% | -0.54% | 1.16% | 4.93% | 8.95% | -23.22% | -32.74% | -35.10% | -40.03% | -3.49% | -2.07% | 7.82% | 49.14% | 9.54% | 8.85% | 10.41% | 2.89% | 4.00% | 1.97% | 4.55% | 5.29% | 14.46% | -1.89% | -23.40% |
|
Profit After Tax (QoQ)
|
-116.03% | 21.07% | 41.87% | 19.83% | -9.57% | -206.25% | 34.39% | 109.38% | 247.59% | 5.49% | 152.31% | 78.00% | -16.96% | -5.07% | 55.29% | 34.05% | 19.94% | -33.92% | 11.31% | 13.36% | 19.94% | -33.92% | 11.31% | 61.99% | -18.58% | -17.49% | 19.21% | 28.44% | -11.34% | -89.90% | 857.36% | 29.61% | -25.35% | -0.43% | 19.64% | 22.05% | -17.55% | -42.23% | 1.63% | 23.41% | 43.98% | -20.23% | -80.66% | -16.43% | -31.90% | -2,526.45% | 129.49% | 38.19% | 43.42% | -48.83% | 104.65% | 25.58% | -19.84% | -30.04% | 26.24% | 10.58% | -6.57% | -40.15% | 54.28% | -42.91% | -58.23% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -25.10% | -24.72% | -22.20% | -4.81% | -1.74% | 0.52% | -0.62% | -1.80% | -0.02% | 0.87% | 3.29% | 8.57% | 15.49% | 26.64% | 33.56% | 28.95% | 16.16% | 6.32% | 1.42% | 0.25% | 8.66% | 15.02% | 17.93% | 104.25% | 102.07% | 87.39% | 75.32% | 0.64% | -4.51% | -5.24% | -3.06% | -1.51% | -2.13% | -2.86% | -3.87% | -3.78% | 0.09% | 3.94% | 4.93% | 3.90% | 4.81% | 0.12% | -2.42% | -2.50% | 2.62% | 8.02% | 15.48% | 23.91% | 24.18% | 12.76% | 8.79% | -0.99% | -10.08% | -3.76% | -6.60% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -9.72% | -8.61% | -7.22% | 0.49% | 4.30% | 8.69% | 11.09% | 11.19% | 10.28% | 10.75% | 11.85% | 11.96% | 13.38% | 15.70% | 16.90% | 38.21% | 36.63% | 31.84% | 28.00% | 27.25% | 27.99% | 26.88% | 26.08% | 26.51% | 23.60% | 19.93% | 17.78% | -1.57% | -2.20% | -1.47% | -0.74% | -0.51% | 0.88% | 0.36% | -0.53% | -0.85% | 2.49% | 3.98% | 5.74% | 7.87% | 10.13% | 6.84% | 7.03% | 6.15% | 4.64% | 5.44% | 5.48% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -0.26% | 0.55% | 1.59% | 5.58% | 7.44% | 9.45% | 10.40% | 23.00% | 24.11% | 23.97% | 23.67% | 23.60% | 22.98% | 22.42% | 22.11% | 21.22% | 18.97% | 16.10% | 14.34% | 14.32% | 15.48% | 15.57% | 15.12% | 15.14% | 14.65% | 12.41% | 10.84% | -0.69% | 0.12% | 0.68% | 1.96% | 3.53% | 5.52% | 4.25% | 4.34% | 3.64% | 3.75% | 4.06% | 3.74% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -2.98% | -2.27% | -17.62% | -4.11% | -2.49% | 0.99% | 0.80% | -1.02% | -0.24% | -0.15% | -0.40% | 0.77% | 0.65% | 2.24% | 4.69% | 7.20% | 10.37% | 7.83% | 1.07% | -3.44% | 1.03% | 2.86% | -0.10% | 4.66% | 6.94% | 5.46% | 73.03% | 3.55% | -0.83% | -1.33% | -0.68% | -1.75% | -1.59% | 0.95% | 0.91% | -2.37% | -2.32% | -0.10% | 1.00% | 1.55% | 1.44% | 0.85% | 0.02% | 2.43% | -3.10% | -1.71% | -0.07% | 7.82% | 2.00% | 5.08% | 7.23% | 8.05% | -7.38% | 1.38% | -2.42% | -1.87% | -0.86% | -1.61% |
|
Return on Assets Growth (1y)
|
| | | | | | | 1.00 | 1.00 | 6.00 | 11.00 | 13.00 | 13.00 | 10.00 | 9.00 | 9.00 | 11.00 | 10.00 | 7.00 | 1.00 | -5.00 | -7.00 | -6.00 | -3.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -8.00 | -11.00 | -10.00 | -10.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -7.00 | -6.00 | -4.00 | -1.00 | 7.00 | 8.00 | 8.00 | 7.00 | 3.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 23.00 | 25.00 | 27.00 | 27.00 | 23.00 | 19.00 | 14.00 | 9.00 | 8.00 | 5.00 | 4.00 | 2.00 | -1.00 | -5.00 | -15.00 | -15.00 | -13.00 | -10.00 | -8.00 | -7.00 | -8.00 | -8.00 | -8.00 | -10.00 | -10.00 | -10.00 | -1.00 | 0.00 | -1.00 | -2.00 | -8.00 | -7.00 | -6.00 | -5.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 | 9.00 | 8.00 | 6.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 21.00 | 19.00 | 21.00 | 22.00 | 21.00 | 19.00 | 6.00 | 0.00 | -2.00 | -4.00 | -5.00 | -7.00 | -10.00 | -14.00 | -15.00 | -14.00 | -13.00 | -10.00 | -9.00 | -9.00 | -11.00 | -11.00 | -16.00 | -16.00 | -15.00 | -13.00 | -1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | 2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 1.00 | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -9.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -4.00 | 1.00 | 1.00 | 2.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 0.00 | 0.00 | 13.00 | 24.00 | 25.00 | 23.00 | 14.00 | 5.00 | 3.00 | 1.00 | 3.00 | 5.00 | 6.00 | 9.00 | 8.00 | 7.00 | 6.00 | 1.00 | 2.00 | 2.00 | -6.00 | -5.00 | -18.00 | -22.00 | -12.00 | -12.00 | 2.00 | 5.00 | 2.00 | 2.00 | 0.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | -3.00 | -5.00 | -5.00 | -2.00 | 2.00 | 5.00 | 7.00 | 7.00 | 5.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 28.00 | 25.00 | 30.00 | 35.00 | 34.00 | 34.00 | 25.00 | 18.00 | 15.00 | 12.00 | 13.00 | 14.00 | 6.00 | 6.00 | -9.00 | -13.00 | -12.00 | -16.00 | -15.00 | -15.00 | -16.00 | -15.00 | -16.00 | -18.00 | -13.00 | -13.00 | 0.00 | 2.00 | -1.00 | -4.00 | -7.00 | -8.00 | -6.00 | -3.00 | -2.00 | 1.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 6.00 | 8.00 | 7.00 | 4.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 40.00 | 36.00 | 40.00 | 44.00 | 34.00 | 31.00 | 8.00 | -2.00 | -4.00 | -5.00 | -3.00 | -3.00 | -4.00 | -5.00 | -6.00 | -9.00 | -13.00 | -17.00 | -17.00 | -18.00 | -20.00 | -21.00 | -23.00 | -25.00 | -16.00 | -14.00 | 0.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 4.00 | -3.00 | -3.00 | 3.00 | 4.00 | 9.00 | 9.00 | 4.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | 1.00 | -7.00 | 0.00 | -13.00 | -2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -1.00 | 0.00 | 12.00 | 23.00 | 25.00 | 25.00 | 19.00 | 15.00 | 15.00 | 17.00 | 15.00 | 10.00 | 2.00 | -8.00 | -11.00 | -11.00 | -6.00 | -3.00 | -1.00 | 0.00 | -3.00 | -1.00 | -4.00 | -8.00 | -9.00 | -9.00 | -3.00 | 0.00 | 2.00 | 3.00 | -1.00 | -3.00 | -4.00 | -5.00 | -3.00 | -3.00 | -3.00 | -5.00 | -15.00 | -12.00 | -8.00 | -2.00 | 15.00 | 15.00 | 14.00 | 11.00 | 4.00 | 2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 39.00 | 42.00 | 46.00 | 48.00 | 42.00 | 34.00 | 23.00 | 14.00 | 10.00 | 6.00 | 3.00 | -1.00 | -7.00 | -13.00 | -17.00 | -19.00 | -17.00 | -14.00 | -9.00 | -7.00 | -9.00 | -7.00 | -9.00 | -10.00 | -11.00 | -11.00 | -7.00 | -5.00 | -5.00 | -7.00 | -19.00 | -18.00 | -15.00 | -12.00 | -3.00 | 0.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 8.00 | 16.00 | 15.00 | 11.00 | 5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 35.00 | 31.00 | 34.00 | 37.00 | 33.00 | 29.00 | 18.00 | 6.00 | -1.00 | -5.00 | -5.00 | -9.00 | -13.00 | -19.00 | -21.00 | -21.00 | -19.00 | -15.00 | -12.00 | -13.00 | -16.00 | -17.00 | -26.00 | -25.00 | -21.00 | -18.00 | -7.00 | -2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | -2.00 |
|
Return on Equity (QoQ)
|
| | | | 3.00 | -3.00 | -3.00 | 2.00 | 4.00 | 8.00 | 8.00 | 5.00 | 3.00 | 3.00 | 4.00 | 5.00 | 6.00 | 1.00 | -1.00 | -4.00 | -4.00 | -2.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -3.00 | -3.00 | -2.00 | -1.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 1.00 | -1.00 | -2.00 | -3.00 | -9.00 | 2.00 | 2.00 | 3.00 | 8.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 0.00 | 1.00 | 12.00 | 23.00 | 24.00 | 22.00 | 14.00 | 7.00 | 4.00 | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 4.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -7.00 | -6.00 | -14.00 | -13.00 | -5.00 | -6.00 | 4.00 | 4.00 | 1.00 | 2.00 | 0.00 | -2.00 | -3.00 | -3.00 | -2.00 | 0.00 | 2.00 | -1.00 | -4.00 | -6.00 | -5.00 | 4.00 | 7.00 | 9.00 | 9.00 | 3.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -6.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 28.00 | 26.00 | 30.00 | 35.00 | 33.00 | 31.00 | 22.00 | 14.00 | 11.00 | 8.00 | 8.00 | 7.00 | 0.00 | -1.00 | -10.00 | -12.00 | -10.00 | -12.00 | -10.00 | -10.00 | -12.00 | -10.00 | -11.00 | -11.00 | -7.00 | -8.00 | 1.00 | 2.00 | -1.00 | -2.00 | -7.00 | -8.00 | -6.00 | 0.00 | 0.00 | 3.00 | 6.00 | 6.00 | 6.00 | 4.00 | 3.00 | 6.00 | 9.00 | 9.00 | 5.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 36.00 | 31.00 | 34.00 | 36.00 | 29.00 | 25.00 | 8.00 | 0.00 | -1.00 | -4.00 | -3.00 | -3.00 | -4.00 | -5.00 | -7.00 | -10.00 | -12.00 | -14.00 | -13.00 | -12.00 | -13.00 | -14.00 | -17.00 | -17.00 | -11.00 | -5.00 | 3.00 | 5.00 | 3.00 | 5.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | -1.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 3.00 | -3.00 | -2.00 | 2.00 | 4.00 | 9.00 | 8.00 | 4.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -5.00 | 0.00 | -8.00 | 0.00 | 3.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -3.00 | -3.00 | 0.00 | 1.00 | 6.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 5.00 | -2.00 | -2.00 | 2.00 | 4.00 | 9.00 | 7.00 | 4.00 | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 | 2.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -5.00 | -2.00 | -2.00 | -3.00 | 4.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | -3.00 | -3.00 | -5.00 | -15.00 | 2.00 | 3.00 | 5.00 | 14.00 | 3.00 | 4.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -3.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 7.00 | 11.00 | 10.00 | 10.00 | 11.00 | 12.00 | 14.00 | 10.00 | 6.00 | 6.00 | 4.00 | 3.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -6.00 | -1.00 | -1.00 | -3.00 | -1.00 | 0.00 | -2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -2.00 | 4.00 | -4.00 | -5.00 | -4.00 | -16.00 | -3.00 | -3.00 | 0.00 | 0.00 | 3.00 | 3.00 | 1.00 | 1.00 | 5.00 | 6.00 | 6.00 | 15.00 | 3.00 | 0.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.00 | 14.00 | 11.00 | 8.00 | 10.00 | 9.00 | 13.00 | 11.00 | 8.00 | 6.00 | -1.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -4.00 | -4.00 | -2.00 | -2.00 | -2.00 | -1.00 | -5.00 | -8.00 | -6.00 | -17.00 | -4.00 | -4.00 | -2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 0.00 | -4.00 |
|
Return on Sales (QoQ)
|
-4.00 | 2.00 | 3.00 | 1.00 | 0.00 | -5.00 | 3.00 | 5.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | -2.00 | -1.00 | 1.00 | 1.00 | -2.00 | 0.00 | 3.00 | -2.00 | -1.00 | 1.00 | 1.00 | -1.00 | -7.00 | 4.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | -1.00 | -4.00 | 0.00 | 0.00 | -11.00 | 14.00 | 1.00 | 1.00 | -2.00 | 3.00 | 1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | -2.00 | 2.00 | -3.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 20.03% | 19.33% | 7.66% | 9.65% | 13.00% | 24.41% | 26.15% | 25.59% | 42.94% | 36.26% | 24.85% | 20.93% | 9.10% | 17.73% | 15.70% | 16.45% | 0.00% | 0.00% | 0.00% | 0.00% | 11.66% | 3.04% | 14.02% | 7.39% | 7.23% | 4.05% | 17.45% | 56.87% | 54.96% | 54.63% | 31.18% | 0.37% | -0.37% | 0.74% | 3.04% | -2.01% | -8.72% | 4.81% | 9.15% | 18.59% | 13.46% | 1.02% | 6.43% | 5.98% | 22.67% | 23.91% | 4.56% | -4.11% | -8.22% | -15.61% | -12.19% | -5.78% | -7.85% | -4.51% | -5.81% | -11.67% | -12.21% | -12.78% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 24.69% | 26.47% | 19.25% | 18.53% | 20.79% | 25.90% | 22.14% | 20.93% | 15.97% | 17.06% | 13.04% | 12.09% | 6.80% | 6.65% | 9.67% | 7.74% | 6.19% | 2.35% | 10.23% | 18.99% | 22.88% | 18.35% | 20.66% | 19.14% | 18.30% | 17.47% | 16.66% | 15.55% | 12.11% | 17.75% | 13.84% | 5.26% | 1.05% | 2.17% | 6.18% | 7.19% | 8.30% | 9.47% | 6.70% | 6.42% | 8.50% | 1.84% | -0.77% | -1.44% | 1.23% | -0.05% | -4.73% | -7.24% | -9.45% | -11.09% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.16% | 18.95% | 14.43% | 14.16% | 14.50% | 15.51% | 15.75% | 13.69% | 13.30% | 11.46% | 14.11% | 18.86% | 15.15% | 14.31% | 15.24% | 14.51% | 13.07% | 10.80% | 12.60% | 10.63% | 11.03% | 11.85% | 14.59% | 14.46% | 11.38% | 11.41% | 13.02% | 14.16% | 14.42% | 15.37% | 10.42% | 3.46% | 3.04% | 2.21% | 1.91% | 2.16% | 1.44% | 1.12% | 0.09% | 0.06% | 0.66% | -2.53% |
|
Revenue (QoQ)
|
-1.55% | 3.56% | 11.47% | 5.61% | -2.12% | -6.57% | 13.54% | 8.83% | 7.76% | -5.27% | 13.04% | 23.87% | 2.73% | -13.20% | 9.49% | 11.75% | 10.85% | -14.69% | 10.20% | -4.04% | 10.85% | -14.69% | 10.20% | 7.15% | 2.30% | -5.60% | 3.79% | 6.99% | -0.74% | 6.56% | 38.63% | 5.69% | -0.95% | -9.60% | 6.07% | 4.90% | 0.15% | -7.54% | 0.87% | -2.28% | 15.00% | -3.71% | 9.59% | -6.51% | 2.39% | 1.45% | 9.13% | 8.21% | 3.43% | -14.39% | 0.08% | 3.57% | -4.89% | -10.92% | 7.39% | 1.29% | -1.45% | -12.13% | 0.71% | 0.66% | -2.09% |
|
Share-based Compensation Growth (1y)
|
| | | 15.58% | -10.39% | -26.31% | -29.58% | 0.61% | -9.13% | 14.75% | 6.69% | -12.59% | 11.98% | -11.16% | -9.76% | 9.52% | -5.52% | -1.90% | 23.55% | 2.12% | 1.34% | 10.74% | -0.21% | -12.15% | -3.49% | -3.27% | 3.55% | 11.70% | -17.31% | 8.33% | -40.42% | -16.83% | 25.90% | -25.53% | 26.90% | 14.12% | 40.91% | 56.74% | 15.60% | 7.13% | 7.47% | 25.69% | 21.68% | 22.48% | -3.95% | -23.56% | 24.08% | 38.91% | 44.24% | 84.89% | 64.02% | 37.43% | 22.86% | 49.68% | 62.83% | 30.89% | 32.90% | -23.10% | -98.77% | -23.16% | -8.28% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 0.55% | -3.03% | -9.10% | -12.15% | -1.24% | -1.31% | 0.00% | 5.96% | -0.75% | 2.35% | -1.18% | 3.62% | -0.58% | -2.60% | 1.66% | 8.48% | 0.07% | -6.83% | 5.08% | -14.93% | -6.55% | 0.16% | -7.93% | -7.84% | 1.97% | 13.63% | 8.14% | -4.39% | 0.56% | 24.00% | 13.63% | 21.31% | 14.41% | 13.30% | 14.62% | 20.40% | 22.15% | 14.19% | 21.11% | 35.29% | 32.73% | 19.40% | 28.37% | 49.09% | 35.70% | 33.05% | 28.63% | -67.97% | 11.39% | 14.41% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.60% | -2.68% | -3.98% | -3.52% | -2.88% | -1.22% | 1.38% | 4.21% | -0.83% | -3.07% | 0.22% | -7.25% | -1.81% | -0.77% | -3.25% | -0.70% | -1.00% | 7.49% | 6.26% | -2.02% | -0.04% | 8.76% | 8.98% | 1.95% | 6.83% | 8.65% | 3.97% | 5.70% | 11.59% | 21.44% | 15.70% | 29.43% | 23.38% | 20.85% | 33.04% | 36.05% | 26.81% | 19.44% | 15.38% | -45.16% | 18.65% | 15.72% |
|
Share-based Compensation (QoQ)
|
12.51% | 10.07% | 9.25% | -14.57% | -12.77% | -9.48% | 4.40% | 22.06% | -21.22% | 14.30% | -2.93% | 0.00% | 0.93% | -9.32% | -1.40% | 21.36% | -12.94% | -5.85% | 24.19% | 0.31% | -13.60% | 2.88% | 11.92% | -11.69% | -5.08% | 3.11% | 19.81% | -4.74% | -29.74% | 35.09% | -34.11% | 32.99% | 6.36% | -20.10% | 12.28% | 19.60% | 31.33% | -11.12% | -17.19% | 10.84% | 31.74% | 3.95% | -19.83% | 11.56% | 3.31% | -17.27% | 30.12% | 24.90% | 7.28% | 6.04% | 15.43% | 4.66% | -4.09% | 29.19% | 25.57% | -15.88% | -2.62% | -25.24% | -97.99% | 5,155.81% | 16.24% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -15.55% | -13.51% | -9.93% | 4.38% | 12.44% | 20.94% | 27.99% | 28.52% | 30.34% | 25.49% | 24.27% | 25.34% | 20.62% | 25.41% | 24.30% | 22.76% | 22.15% | 21.03% | 18.11% | 18.09% | 25.53% | 23.44% | 18.13% | 13.53% | 65.04% | 63.77% | 65.50% | 63.25% | 6.65% | 6.77% | 9.50% | 13.37% | 12.93% | 10.80% | 10.41% | 10.75% | 7.95% | 2.16% | -0.28% | -1.63% | 2.20% | 7.52% | 11.58% | 12.28% | 13.06% | 12.85% | 8.01% | 6.38% | 4.19% | 2.18% | 2.18% | 2.53% | 0.62% | 0.71% | 1.44% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 7.36% | 9.49% | 12.73% | 18.91% | 20.91% | 23.93% | 25.51% | 25.52% | 24.30% | 23.96% | 22.19% | 22.03% | 22.75% | 23.28% | 20.15% | 18.07% | 36.27% | 34.75% | 32.17% | 29.83% | 30.25% | 29.23% | 28.88% | 28.08% | 25.73% | 24.66% | 26.01% | 27.03% | 9.14% | 6.52% | 6.43% | 7.29% | 7.60% | 6.77% | 7.10% | 6.95% | 7.64% | 7.42% | 6.32% | 5.52% | 6.38% | 7.43% | 7.18% | 6.99% | 5.83% | 5.11% | 3.83% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.77% | 14.79% | 16.03% | 19.51% | 22.07% | 23.25% | 22.50% | 21.53% | 31.81% | 30.95% | 28.96% | 27.49% | 26.63% | 26.79% | 25.74% | 24.95% | 24.97% | 23.69% | 22.79% | 22.41% | 21.92% | 19.56% | 18.71% | 18.01% | 17.00% | 16.30% | 17.36% | 17.75% | 8.48% | 7.96% | 7.76% | 8.09% | 7.97% | 7.01% | 6.28% | 5.93% | 5.51% | 4.99% | 4.49% |
|
Shareholder's Equity (QoQ)
|
| | | -1.66% | -1.00% | -10.22% | -3.39% | 0.72% | 3.09% | 4.05% | 4.07% | 8.33% | 9.10% | 4.48% | 5.55% | 4.31% | 8.04% | 5.38% | 1.57% | 8.45% | 7.09% | 4.07% | 1.07% | 7.46% | 4.50% | 4.05% | 7.44% | 5.67% | 0.00% | 0.00% | 56.18% | 4.86% | 1.05% | -1.36% | 2.04% | 4.97% | 3.65% | 2.13% | 1.63% | 3.00% | 3.28% | 2.44% | -0.94% | -2.53% | 0.82% | 1.05% | 2.92% | 2.54% | 4.62% | 1.68% | 3.63% | 2.35% | 0.14% | 0.15% | 1.50% | 0.38% | 0.13% | 0.49% | -0.39% | 0.47% | 0.86% |
|
Tax Rate Growth (1y)
|
| | | -775.00 | -405.00 | 438.00 | 4,231.00 | 1,423.00 | 795.00 | -95.00 | 651.00 | -1388.00 | -1489.00 | -2213.00 | -2064.00 | -1476.00 | -1097.00 | 108.00 | 1,136.00 | 2,001.00 | 1,998.00 | 1,593.00 | 360.00 | -387.00 | 168.00 | -254.00 | -69.00 | -325.00 | -75.00 | 1,381.00 | -303.00 | -509.00 | -997.00 | -2327.00 | -858.00 | 214.00 | -117.00 | 218.00 | -273.00 | 59.00 | -55.00 | -28.00 | -4081.00 | 257.00 | -1340.00 | 40.00 | 3,488.00 | -419.00 | 1,304.00 | -102.00 | 542.00 | -310.00 | -15.00 | 39.00 | 222.00 | 307.00 | -310.00 | -942.00 | -276.00 | 85.00 | 956.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -740.00 | -1098.00 | -1870.00 | 2,819.00 | -1441.00 | -1790.00 | -2200.00 | -276.00 | -863.00 | -587.00 | -512.00 | -568.00 | 138.00 | 1,070.00 | 1,447.00 | 1,427.00 | 1,289.00 | 2,091.00 | 2,720.00 | -12.00 | -1221.00 | -905.00 | -1200.00 | -1230.00 | -620.00 | -1189.00 | -728.00 | -1434.00 | -236.00 | -1169.00 | -2137.00 | -5212.00 | 531.00 | -1512.00 | 231.00 | -866.00 | -102.00 | -90.00 | -89.00 | -51.00 | -472.00 | -51.00 | -23.00 | 4,252.00 | -422.00 | 979.00 | -1005.00 | 488.00 | 82.00 | 631.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -215.00 | -197.00 | -169.00 | 4,315.00 | 172.00 | 376.00 | -861.00 | 15.00 | -1575.00 | -494.00 | 615.00 | -940.00 | -696.00 | -3.00 | 500.00 | 266.00 | 994.00 | 977.00 | 611.00 | -1143.00 | -948.00 | -1077.00 | -1010.00 | -5584.00 | -303.00 | -2584.00 | -716.00 | -2027.00 | -398.00 | -1205.00 | -2199.00 | -1182.00 | -198.00 | -223.00 | 168.00 | -102.00 | -105.00 | -416.00 | -993.00 | -105.00 | -80.00 | 595.00 |
|
Tax Rate (QoQ)
|
0.00 | -86.00 | -4468.00 | 3,778.00 | 370.00 | 757.00 | -675.00 | 970.00 | -258.00 | -133.00 | 72.00 | -1069.00 | -358.00 | -857.00 | 221.00 | -482.00 | 21.00 | 347.00 | 1,249.00 | 383.00 | 19.00 | -58.00 | 16.00 | -364.00 | 574.00 | -480.00 | 202.00 | -620.00 | 823.00 | 976.00 | -1483.00 | -826.00 | 335.00 | -354.00 | -13.00 | 246.00 | 4.00 | -19.00 | -504.00 | 578.00 | -110.00 | 8.00 | -4558.00 | 4,917.00 | -1707.00 | 1,388.00 | -1110.00 | 1,010.00 | 16.00 | -18.00 | -466.00 | 158.00 | 311.00 | 36.00 | -283.00 | 243.00 | -307.00 | -596.00 | 383.00 | 603.00 | 565.00 |
|
Total Debt Growth (1y)
|
| | | | | | -3.59% | -3.22% | -2.35% | -1.58% | 0.34% | 0.98% | 1.16% | 1.15% | -12.73% | -12.58% | -13.36% | -12.26% | 6.28% | 4.95% | 4.36% | 16.10% | 3.33% | 6.90% | 12.94% | 3.30% | -28.85% | -26.54% | -30.20% | 3,342.58% | 4,723.37% | 4,098.66% | 3,958.96% | -20.56% | -15.05% | -13.52% | -14.14% | -15.34% | -13.65% | -8.11% | -10.04% | -13.98% | -12.62% | -17.38% | -9.75% | -1.90% | -2.45% | -0.96% | -2.97% | -12.88% | -26.98% | -23.99% | -23.63% | -15.74% | 0.76% | 0.90% | 0.70% | 0.51% | -0.27% | -0.68% | -1.34% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -5.49% | -5.12% | -5.06% | -4.41% | -2.37% | -2.52% | -2.93% | 1.00% | -1.41% | -0.65% | 0.70% | 1.71% | -7.89% | -6.24% | -6.30% | 245.62% | 228.54% | 220.66% | 217.48% | 204.56% | 207.77% | 198.79% | 189.76% | 185.01% | 228.29% | 221.94% | 215.33% | -16.68% | -13.78% | -13.08% | -11.33% | -10.60% | -9.71% | -9.06% | -7.64% | -9.75% | -14.62% | -14.64% | -12.55% | -10.37% | -10.47% | -8.76% | -9.30% | -9.64% | -9.80% | -8.67% | -8.79% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.50% | -0.85% | 0.18% | 0.93% | -7.31% | -6.17% | -6.33% | 105.49% | 101.10% | 97.76% | 96.01% | 95.80% | 100.02% | 97.34% | 95.66% | 94.40% | 91.88% | 92.16% | 89.94% | 83.09% | 85.56% | 82.51% | 81.60% | 81.21% | 97.64% | 93.75% | 93.97% | -13.14% | -14.51% | -13.14% | -12.37% | -12.11% | -11.54% | -10.42% | -9.53% | -9.04% | -8.96% | -9.02% | -7.85% |
|
Total Debt (QoQ)
|
| | | -0.60% | -0.61% | -1.64% | -0.78% | -0.23% | 0.29% | -0.87% | 1.16% | 0.40% | 0.47% | -0.88% | -12.72% | 0.57% | -0.42% | 0.38% | 5.72% | -0.68% | -0.98% | 11.67% | -5.91% | 2.74% | 4.62% | 2.13% | -35.19% | 6.07% | -0.59% | 4,937.08% | -9.19% | -7.66% | -3.89% | -1.42% | -2.90% | -5.99% | -4.58% | -2.80% | -0.95% | 0.03% | -6.58% | -7.06% | 0.61% | -5.41% | 2.04% | 1.02% | 0.05% | -3.96% | -0.04% | -9.29% | -16.15% | -0.03% | 0.45% | 0.07% | 0.28% | 0.11% | 0.25% | -0.12% | -0.50% | -0.31% | -0.42% |