|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | -5.00M | -5.00M | -6.50M | -9.28M | -0.95M | 7.31M | 20.90M | 11.70M | 29.08M | 8.00M | 13.10M | 12.40M | 19.15M | 19.00M | 7.07M | 18.45M | 6.06M | 15.25M | 3.49M | 7.80M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 52.35M | 53.92M | 170.59M | 58.12M | 61.51M | 72.81M | 107.69M | -124.98M | -119.01M | -119.02M | 111.64M | 53.34M | 42.95M | 84.23M | -254.44M | 88.94M | 110.26M | 101.58M | 66.17M | 82.81M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | 53.61M | 53.19M | 56.52M | 56.34M | 61.51M | 76.78M | 98.58M | 108.50M | 119.57M | 120.24M | 127.09M | 122.70M | 124.12M | 129.75M | 128.91M | 121.02M | 122.17M | 121.41M | 114.82M | 102.67M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | 7.50M | 8.14M | 8.35M | 8.63M | 9.13M | 10.91M | 12.74M | 13.30M | 13.23M | 13.87M | 14.46M | 16.09M | 16.95M | 17.13M | 17.12M | 18.92M | 23.21M | 26.74M | 27.04M | 27.68M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | 0.06M | 0.08M | 0.06M | 0.13M | 0.52M | 1.45M | 2.05M | 3.33M | 5.69M | 5.27M | 4.02M | 5.83M | 5.34M | 4.76M | 6.88M | 6.47M | 5.72M | 4.59M | 5.31M | 2.66M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | 61.17M | 61.41M | 64.93M | 65.10M | 71.17M | 89.14M | 113.37M | 125.13M | 138.50M | 139.38M | 145.57M | 144.62M | 146.41M | 151.64M | -442.57M | 146.41M | 151.09M | 152.74M | 147.18M | 133.02M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | 0.94M | 5.30M | 4.78M | 0.74M | 1.36M | 3.61M | 8.62M | 12.83M | 18.53M | 11.04M | 50.42M | 14.86M | 15.00M | 16.83M | 59.09M | 23.86M | 22.29M | 18.01M | 34.18M | 18.25M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | 2.25M | | 1.80M | 0.09M | 3.34M | 3.98M | -6.77M | 0.36M | 0.36M | 0.36M | 25.55M | 5.58M | 6.95M | 0.36M | -19.91M | 7.20M | 0.36M | 1.06M | 7.52M | 6.85M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | | | | | | 0.00M | | | 0.00M | 0.00M | | 0.00M | | 0.00M | | 0.00M | | 0.00M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 11.20M | 9.59M | 9.15M | 9.45M | 12.22M | 19.24M | 30.05M | 269.45M | 263.15M | 262.76M | 53.55M | 105.77M | 108.66M | 70.64M | -192.11M | 62.40M | 60.62M | 58.59M | 52.48M | 54.77M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | 49.97M | 51.82M | 55.78M | 55.65M | 58.95M | 69.90M | 82.18M | 82.33M | 83.88M | 78.58M | 81.68M | 77.97M | 79.36M | 81.00M | 87.64M | 85.90M | 90.48M | 94.15M | 90.15M | 80.28M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | 54.97M | 56.82M | 62.28M | 64.92M | 59.90M | 62.58M | 65.32M | 70.63M | 54.80M | 70.58M | 69.18M | 65.57M | 60.20M | 62.00M | 77.72M | 67.46M | 84.42M | 79.55M | 86.66M | 72.48M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | 4.43M | 1.63M | 1.34M | 1.40M | 4.44M | 4.62M | 4.05M | 4.18M | 4.26M | 4.37M | 8.99M | 4.33M | 4.54M | 4.47M | 4.65M | 4.73M | 4.99M | 2.55M | -3.29M | 5.46M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | 4.28M | 17.06M | 4.52M | 4.62M | 4.58M | 4.63M | 4.77M | 4.96M | 4.94M | 5.05M | 4.42M | 4.33M | 5.28M | 5.05M | 5.50M | 5.14M | 4.97M | 5.06M | 4.94M | 4.87M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | 1.33M | 0.06M | -0.12M | 0.77M | -2.60M | 1.51M | -3.76M | -9.73M | -1.24M | -0.05M | 0.03M | -0.05M | -0.12M | -68.50M | -8.36M | 0.06M | 1.78M | 1.20M | 2.05M | 0.52M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11M | 0.34M | | -0.30M | -0.35M | 0.34M | 0.91M | 1.60M | 0.99M | 0.85M | 1.06M | 1.24M | 3.52M | 2.32M | 3.79M | 2.36M | -0.90M | 0.10M | 0.17M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | | | 0.70M | 2.60M | 1.50M | -1.70M | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | 0.39M | 0.54M | 0.50M | 0.59M | 0.51M | 0.62M | 0.56M | 0.53M | 0.56M | 0.73M | 1.24M | 1.22M | 1.33M | 1.43M | 1.53M | 1.39M | 1.80M | 1.32M | 1.50M | 1.44M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | 5.13M | 2.23M | 1.67M | 1.01M | 2.81M | 0.54M | 1.13M | 2.73M | 2.51M | 2.21M | 1.67M | 2.01M | 3.64M | 4.01M | 3.06M | 4.25M | 2.39M | 1.17M | 4.33M | 1.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | 2.38M | 2.10M | 114.81M | 2.48M | 2.56M | 2.91M | 24.36M | 19.34M | 5.64M | 4.36M | 19.61M | 14.49M | 5.21M | 3.23M | -3.98M | 4.93M | 19.78M | 7.42M | -28.53M | 4.56M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 1.37M | 1.37M | 1.37M | 1.34M | 1.33M | 1.35M | 1.38M | 1.41M | 1.43M | 1.48M | 0.85M | 2.34M | 2.24M | 2.33M | 2.36M | 2.45M | 2.49M | 2.55M | 2.60M | 2.56M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 3.52M | 3.81M | 3.90M | 4.04M | 3.21M | 3.86M | 3.62M | 3.06M | 5.03M | 3.56M | 3.84M | 3.53M | 2.73M | 2.99M | 2.97M | 3.48M | 2.93M | 3.15M | 3.57M | 3.54M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | 4.69M | 4.18M | 31.31M | 30.40M | 30.21M | 5.04M | -68.58M | 7.63M | 34.25M | 31.33M | 14.20M | 10.96M | 33.86M | 13.71M | 100.30M | 33.35M | 36.04M | 35.09M | 38.76M | 32.04M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | 5.34M | 4.77M | 5.76M | 6.72M | 7.76M | 6.56M | 6.35M | 6.80M | 6.74M | 7.29M | 7.01M | 6.48M | 9.04M | 5.89M | 5.72M | 6.14M | 5.49M | 5.21M | 5.81M | 5.42M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 42.27M | 39.83M | 45.43M | 50.05M | 51.27M | 45.69M | 52.27M | 54.87M | 60.74M | 53.57M | 98.85M | 56.59M | 61.53M | 67.33M | 74.70M | 61.94M | 65.98M | 69.47M | 97.39M | 57.96M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 51.12M | 48.40M | 55.09M | 60.82M | 62.24M | 56.11M | 62.24M | 64.73M | 72.50M | 64.42M | 109.70M | 66.59M | 73.30M | 76.21M | 83.39M | 71.55M | 74.40M | 77.83M | 106.77M | 66.92M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | 30.78M | 31.44M | 93.63M | 27.58M | 22.81M | 41.67M | 57.49M | 294.69M | 272.06M | 290.84M | 32.63M | 119.23M | 114.99M | 8.75M | -174.09M | 77.83M | 90.41M | 77.60M | 54.39M | 77.71M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.83M | 0.78M | 1.46M | 2.97M | 3.25M | 2.07M | 3.33M | 2.59M | 4.33M | 2.72M | 3.17M | 3.08M | 4.24M | 3.47M | 3.70M | 3.63M | 4.82M | 3.99M | 3.54M | 2.94M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 62.40M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.49M | -0.71M | 0.85M | | -1.63M | -0.39M | 0.24M | -0.08M | -0.68M | -0.15M | 0.19M | | -50.48M | 0.17M | 0.13M | -1.38M | 1.83M | 0.57M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | 19.58M | 21.85M | 84.48M | 18.13M | 10.59M | 22.43M | 27.45M | 25.24M | 8.92M | 28.08M | -20.91M | 13.46M | 6.32M | -61.89M | 18.02M | 15.43M | 29.80M | 19.01M | 1.91M | 22.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 4.43M | 5.45M | 20.17M | 3.82M | 2.23M | 4.94M | 5.63M | 5.30M | 1.87M | 6.34M | -2.97M | 2.89M | 1.36M | -13.73M | 1.14M | 3.47M | 6.79M | 4.25M | -0.79M | 5.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | 3.85M | 14.51M | 120.74M | 15.38M | 8.42M | -35.25M | 5.57M | 6.32M | -12.61M | 21.74M | -6.40M | -5.09M | 4.96M | 65.95M | 63.62M | 11.96M | 23.00M | 14.76M | 6.06M | -20.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | -0.82M | -0.63M | -1.16M | -1.08M | -0.07M | -0.04M | -0.15M | -0.24M | -0.26M | -0.38M | -0.82M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | 15.14M | 16.40M | 64.31M | 14.30M | 8.35M | 17.49M | 21.82M | 19.94M | 7.05M | 21.74M | -17.94M | 10.57M | 4.96M | -48.16M | 16.88M | 11.96M | 23.00M | 14.76M | 2.70M | 17.87M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 15.14M | 16.40M | 64.31M | 14.30M | 8.35M | 17.49M | 21.82M | 19.94M | 7.05M | 21.74M | -17.94M | 10.57M | 4.96M | -48.16M | 16.88M | 11.96M | 23.00M | 14.76M | 2.70M | 17.87M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | 15.14M | 16.40M | 64.31M | 14.30M | 8.35M | 17.49M | 21.82M | 19.94M | 7.05M | 21.74M | -17.94M | 10.57M | 4.96M | -48.16M | 16.88M | 11.96M | 23.00M | 14.76M | 2.70M | 17.87M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | 15.14M | 16.40M | 64.31M | 14.30M | 8.35M | 17.49M | 21.82M | 19.94M | 7.05M | 21.74M | -17.94M | 10.57M | 4.96M | -48.16M | 16.88M | 11.96M | 23.00M | 14.76M | 2.70M | 17.87M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | 0.41 | 0.44 | 139.11 | 0.41 | 0.25 | 0.52 | 0.64 | 0.59 | 0.21 | 0.65 | -0.54 | 0.32 | 0.15 | -1.43 | 0.47 | 0.28 | 0.55 | 0.35 | 0.06 | 0.44 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 0.40 | 0.44 | 0.00M | 0.41 | 0.25 | 0.52 | 0.64 | 0.59 | 0.21 | 0.65 | -0.53 | 0.31 | 0.15 | -1.43 | 0.47 | 0.28 | 0.55 | 0.35 | 0.06 | 0.44 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 37.33M | 37.13M | 0.46M | 34.82M | 33.68M | 33.48M | 33.86M | 33.56M | 33.56M | 33.49M | 33.51M | 33.54M | 33.58M | 33.78M | 35.76M | 42.02M | 41.81M | 41.59M | 41.58M | 40.32M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 37.69M | 37.52M | 0.04M | 35.11M | 33.91M | 33.75M | 34.14M | 33.86M | 33.72M | 33.70M | 33.68M | 33.82M | 33.78M | 33.78M | 35.76M | 42.19M | 41.87M | 41.77M | 41.73M | 40.51M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | 37.33M | 37.13M | 0.46M | 34.35M | 33.76M | 33.77M | 33.82M | 33.81M | 33.74M | 33.58M | 33.60M | 33.72M | 33.49M | 33.78M | 42.13M | 41.83M | 41.75M | 41.27M | 40.60M | 39.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | 30.78M | 31.44M | 93.63M | 27.58M | 22.81M | 41.67M | 57.49M | 294.69M | 272.06M | 290.84M | 32.63M | 119.23M | 114.99M | 8.75M | -174.09M | 77.83M | 90.41M | 77.60M | 54.39M | 77.71M |