|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | -5.00M | -5.00M | -6.50M | -9.28M | -0.95M | 7.31M | 20.90M | 11.70M | 29.08M | 7.40M | 12.00M | 12.40M | 19.15M | 19.00M | 9.91M | 18.45M | 6.06M | 15.25M | 3.49M | 7.80M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 65.70M | 65.25M | 133.07M | 69.67M | 71.88M | 85.85M | 106.54M | 101.68M | 110.50M | 100.50M | 101.29M | 92.46M | 98.78M | 33.32M | -484.17M | 105.43M | 110.26M | 111.44M | 112.17M | 97.66M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | 53.61M | 53.19M | 56.52M | 56.34M | 61.51M | 76.78M | 98.58M | 108.50M | 119.57M | 120.24M | 127.09M | 122.70M | 124.12M | 129.75M | 128.91M | 121.02M | 122.17M | 121.41M | 114.82M | 102.67M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | 7.50M | 8.14M | 25.68M | 2.48M | 2.56M | 10.91M | 33.46M | 13.30M | 5.64M | 4.36M | 40.71M | 5.45M | 16.95M | 3.23M | 4.26M | 4.93M | 5.42M | 7.42M | 10.29M | 27.68M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | 0.06M | 0.08M | 0.06M | 0.13M | 0.52M | 1.45M | 2.05M | 3.33M | 5.69M | 5.27M | 4.02M | 5.83M | 5.34M | 4.76M | 6.88M | 6.47M | 5.72M | 4.59M | 5.31M | 2.66M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | 61.17M | 61.41M | 64.93M | 65.10M | 71.17M | 89.14M | 113.37M | 125.13M | 138.50M | 139.38M | 145.57M | 144.62M | 146.41M | 151.64M | -442.57M | 146.41M | 151.09M | 152.74M | 147.18M | 133.02M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | 0.94M | 0.81M | 21.03M | 4.28M | 4.50M | 4.72M | -1.69M | 7.93M | 9.44M | 11.04M | 24.98M | 14.86M | 25.97M | 16.83M | 59.09M | 23.86M | 22.29M | 18.01M | 34.18M | 18.25M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.61M | 0.61M | -4.34M | 0.63M | 3.34M | 0.70M | 13.09M | 6.76M | 1.05M | 0.36M | 1.08M | 0.36M | 6.95M | 0.36M | -17.15M | 1.01M | 0.36M | 1.06M | 7.52M | 0.91M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | | | | | | 0.00M | | | 0.00M | 0.00M | | 0.00M | | 0.00M | | 0.00M | | 0.40M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 11.20M | 9.59M | 9.15M | 9.45M | 12.22M | 19.24M | 31.20M | 42.80M | 54.62M | 60.81M | 63.89M | 66.66M | 67.05M | 70.64M | 65.28M | 60.50M | 60.62M | 58.59M | 57.03M | 52.74M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | 49.97M | 51.82M | 55.78M | 55.65M | 58.95M | 69.90M | 82.18M | 82.33M | 83.88M | 78.58M | 81.68M | 77.97M | 79.36M | 81.00M | 87.64M | 85.90M | 90.48M | 94.15M | 90.15M | 80.28M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | 54.97M | 56.82M | 62.28M | 64.92M | 59.90M | 62.58M | 65.32M | 70.63M | 54.80M | 70.58M | 69.18M | 65.57M | 60.20M | 62.00M | 77.72M | 67.46M | 84.42M | 79.55M | 86.66M | 72.48M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | 4.43M | 4.59M | 4.99M | 4.60M | 4.44M | 4.62M | 4.05M | 4.18M | 4.26M | 4.37M | 4.25M | 4.33M | 4.54M | 4.47M | 4.65M | 4.73M | 4.99M | 5.00M | 5.30M | 5.46M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | 4.28M | 4.30M | 4.52M | 4.62M | 4.58M | 4.63M | 4.77M | 4.96M | 4.94M | 5.05M | 4.42M | 4.33M | 5.28M | 5.05M | 5.50M | 5.14M | 4.97M | 5.06M | 4.94M | 4.87M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | 1.33M | 0.04M | 0.04M | 0.77M | -2.60M | 1.51M | -2.12M | -9.73M | -1.24M | | 0.20M | | -0.12M | -6.70M | -8.20M | 0.06M | 1.78M | 1.20M | -0.84M | 0.52M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11M | 0.34M | | -0.30M | -0.35M | 0.34M | 0.91M | 1.60M | 0.99M | 0.85M | 1.06M | 1.24M | 3.52M | 2.32M | 3.79M | 1.37M | -0.90M | 0.10M | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | 0.39M | 0.54M | 0.50M | 0.59M | 0.51M | 0.62M | 0.56M | 0.53M | 0.56M | 0.73M | 1.24M | 1.22M | 1.33M | 1.43M | 1.53M | 1.39M | 1.80M | 1.32M | 1.50M | 1.44M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | 1.37M | 1.63M | 1.37M | 3.27M | 1.33M | 1.35M | 7.59M | 1.41M | 1.43M | 1.48M | -4.47M | 2.34M | 2.24M | 4.01M | 2.36M | 4.80M | 4.80M | 1.17M | 2.75M | 2.56M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | 15.73M | 13.43M | 77.29M | 14.03M | 12.93M | 15.96M | 24.36M | 19.34M | 26.62M | 21.92M | 19.61M | 14.49M | 19.42M | -47.68M | 23.68M | 19.52M | 19.78M | 17.29M | 22.02M | 17.38M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 3.52M | 3.81M | 3.90M | 4.04M | 3.21M | 3.86M | 3.62M | 3.06M | 5.03M | 3.56M | 3.84M | 3.53M | 2.73M | 2.99M | 2.97M | 3.48M | 2.93M | 3.15M | 3.57M | 3.54M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | 4.69M | 4.18M | 104.92M | 30.40M | 4.73M | 5.04M | 32.79M | 34.88M | 34.25M | 31.33M | 33.05M | 32.96M | 12.11M | 34.98M | -50.71M | 14.68M | 13.55M | 35.09M | 16.88M | 32.04M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | 5.34M | 4.77M | 5.76M | 6.72M | 7.76M | 6.56M | 6.35M | 6.80M | 6.74M | 7.29M | 7.01M | 6.48M | 9.04M | 5.89M | 5.72M | 6.14M | 5.49M | 5.21M | 5.81M | 5.42M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 42.27M | 39.83M | 45.43M | 50.05M | 51.27M | 45.69M | 52.27M | 54.87M | 60.74M | 53.57M | 98.85M | 56.59M | 61.53M | 67.33M | 74.70M | 61.94M | 65.98M | 69.47M | 97.39M | 57.96M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 51.12M | 48.40M | 55.09M | 60.82M | 62.24M | 56.11M | 62.24M | 64.73M | 72.50M | 64.42M | 109.70M | 66.59M | 73.30M | 76.21M | 83.39M | 71.55M | 74.40M | 77.83M | 106.77M | 66.92M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | 30.78M | 31.44M | 93.63M | 27.58M | 22.81M | 41.67M | 58.64M | 68.04M | 63.54M | 88.88M | 42.98M | 80.12M | 73.38M | 8.75M | 83.31M | 75.93M | 90.41M | 77.60M | 58.94M | 75.68M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 62.40M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -2.49M | | | -1.34M | 0.85M | -0.10M | 1.04M | 0.01M | 0.24M | 7.01M | 39.91M | -0.15M | 0.19M | | -0.39M | | | | -3.35M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | 19.58M | 21.85M | 84.48M | 18.13M | 10.59M | 22.43M | 27.45M | 25.24M | 8.92M | 28.08M | -20.91M | 13.46M | 6.32M | -61.89M | 18.02M | 15.43M | 29.80M | 19.01M | 1.91M | 22.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 4.43M | 5.45M | 20.17M | 3.82M | 2.23M | 4.94M | 5.63M | 5.30M | 1.87M | 6.34M | -2.97M | 2.89M | 1.36M | -13.73M | 1.14M | 3.47M | 6.79M | 4.25M | -0.79M | 5.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | 15.96M | 16.40M | 64.31M | 15.38M | 8.42M | 17.49M | 23.16M | 20.19M | 7.31M | 21.74M | -17.94M | 10.57M | 4.96M | -48.16M | 16.88M | 11.96M | 23.00M | 14.76M | 2.70M | 17.87M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | -0.82M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | -0.82M | -0.63M | -1.16M | -1.08M | -0.07M | -0.04M | -0.15M | -0.24M | -0.26M | -0.38M | -0.82M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | 15.14M | 16.40M | 64.31M | 14.30M | 8.35M | 17.49M | 21.82M | 19.94M | 7.05M | 21.74M | -17.94M | 10.57M | 4.96M | -48.16M | 16.88M | 11.96M | 23.00M | 14.76M | 2.70M | 17.87M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 15.14M | 16.40M | 64.31M | 14.30M | 8.35M | 17.49M | 21.82M | 19.94M | 7.05M | 21.74M | -17.94M | 10.57M | 4.96M | -48.16M | 16.88M | 11.96M | 23.00M | 14.76M | 2.70M | 17.87M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | 14.33M | 16.40M | 64.31M | 14.30M | 8.35M | 17.49M | 21.82M | 19.94M | 7.05M | 21.74M | -17.94M | 10.57M | 4.96M | -48.16M | 16.88M | 11.96M | 23.00M | 14.76M | 2.70M | 17.87M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | 14.33M | 16.40M | 64.31M | 14.30M | 8.35M | 17.49M | 21.82M | 19.94M | 7.05M | 21.74M | -17.94M | 10.57M | 4.96M | -48.16M | 16.88M | 11.96M | 23.00M | 14.76M | 2.70M | 17.87M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | 0.43 | 0.46 | 1.77 | 0.44 | 0.25 | 0.52 | 0.65 | 0.60 | 0.22 | 0.66 | -0.51 | 0.32 | 0.15 | -1.43 | 0.53 | 0.28 | 0.55 | 0.35 | 0.07 | 0.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 0.42 | 0.45 | 1.75 | 0.44 | 0.25 | 0.52 | 0.64 | 0.60 | 0.22 | 0.66 | -0.51 | 0.31 | 0.15 | -1.43 | 0.53 | 0.28 | 0.55 | 0.35 | 0.07 | 0.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 37.33M | 37.36M | 37.17M | 34.82M | 33.68M | 33.99M | 33.86M | 33.56M | 33.56M | 33.54M | 33.51M | 33.54M | 33.58M | 33.78M | 35.76M | 42.02M | 41.91M | 41.59M | 41.58M | 40.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | 19.81M | 14.51M | 59.45M | -24.26M | -18.11M | -17.71M | 27.55M | 26.50M | -5.30M | 3.41M | 17.71M | 5.48M | 1.93M | 17.79M | -9.96M | 24.49M | 24.83M | 33.27M | 8.76M | -2.53M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | 22.65% | 24.96% | 23.88% | 21.10% | 21.10% | 22.01% | 20.50% | 21.00% | 21.00% | 22.57% | 14.21% | 21.50% | 21.51% | 22.18% | 6.34% | 22.50% | 22.80% | 22.37% | -41.64% | 22.10% |