|
Revenue
|
0.33M | 1.22M | 2.11M | 0.69M | 0.82M | 0.79M | 0.68M | 1.63M | 2.80M | 3.94M | 2.34M | 3.35M | 7.86M | 10.63M | 11.28M | 15.07M | 21.43M |
|
Cost of Revenue
|
1.99M | 2.11M | 3.15M | 2.06M | 2.33M | 2.47M | 4.20M | 4.66M | 7.05M | 7.82M | 6.78M | 9.88M | 12.96M | 12.88M | 13.64M | 13.73M | 18.11M |
|
Gross Profit
|
-1.66M | -0.90M | -1.04M | -1.36M | -1.51M | -1.68M | -3.52M | -3.03M | -4.25M | -3.88M | -4.45M | -6.53M | -5.10M | -2.25M | -2.36M | 1.34M | 3.32M |
|
Research & Development
|
0.33M | 0.47M | 0.37M | 0.48M | 0.49M | 0.69M | 0.80M | 0.77M | 0.81M | 1.29M | 1.58M | 1.66M | 1.82M | 2.28M | 2.00M | 2.16M | 2.51M |
|
Selling, General & Administrative
|
1.15M | 2.34M | 1.50M | 2.32M | 2.32M | 4.28M | 5.43M | 6.28M | 4.07M | 4.58M | 4.29M | 4.74M | 4.33M | 5.36M | 5.31M | 5.99M | 5.50M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | 1.86M | | | |
|
Operating Expenses
|
1.48M | 2.81M | 1.87M | 2.80M | 2.81M | 4.97M | 6.23M | 7.05M | 4.88M | 5.87M | 5.87M | 6.40M | 6.15M | 9.51M | 7.31M | 8.15M | 8.01M |
|
Operating Income
|
-3.14M | -3.70M | -2.91M | -4.16M | -4.32M | -6.65M | -9.75M | -10.08M | -9.13M | -9.74M | -10.32M | -12.93M | -11.25M | -11.76M | -9.67M | -6.81M | -4.69M |
|
EBIT
|
-3.14M | -3.70M | -2.91M | -4.16M | -4.32M | -6.65M | -9.75M | -10.08M | -9.13M | -9.74M | -10.32M | -12.93M | -11.25M | -11.76M | -9.67M | -6.81M | -4.69M |
|
Interest & Investment Income
|
-0.00M | 0.00M | | | 0.08M | 0.59M | | | | | | | | | | | |
|
Non Operating Income
|
-0.00M | 0.00M | 0.03M | 0.01M | 0.08M | 0.59M | 0.65M | 0.64M | 0.64M | 0.01M | 0.43M | 0.41M | 0.40M | 0.34M | 0.30M | 0.44M | 0.80M |
|
EBT
|
-3.14M | -3.70M | -2.91M | -4.16M | -4.24M | -6.06M | -9.75M | -10.08M | -9.13M | -9.74M | -10.32M | -12.93M | -11.25M | -11.76M | -9.67M | -6.81M | -4.69M |
|
Profit After Tax
|
-3.14M | -3.70M | -2.88M | -4.15M | -4.24M | -6.06M | -9.10M | -9.45M | -8.49M | -9.73M | -9.89M | -12.52M | -10.85M | -11.45M | -9.40M | -6.40M | -3.90M |
|
Income from Continuing Operations
|
-3.14M | -3.70M | -2.91M | -4.16M | -4.24M | -6.06M | -9.75M | -10.08M | -9.13M | -9.74M | -10.32M | -12.93M | -11.25M | -11.76M | -9.67M | -6.81M | -4.69M |
|
Consolidated Net Income
|
-3.14M | -3.70M | -2.91M | -4.16M | -4.24M | -6.06M | -9.75M | -10.08M | -9.13M | -9.74M | -10.32M | -12.93M | -11.25M | -11.76M | -9.67M | -6.81M | -4.69M |
|
Income towards Parent Company
|
-3.14M | -3.70M | -2.91M | -4.16M | -4.24M | -6.06M | -9.75M | -10.08M | -9.13M | -9.74M | -10.32M | -12.93M | -11.25M | -11.76M | -9.67M | -6.81M | -4.69M |
|
Net Income towards Common Stockholders
|
-3.14M | -3.70M | -2.91M | -4.16M | -4.24M | -6.06M | -9.75M | -10.08M | -9.13M | -9.74M | -10.32M | -12.93M | -11.25M | -11.76M | -9.67M | -6.81M | -4.69M |
|
EPS (Basic)
|
-0.05 | -0.06 | -0.04 | -0.06 | -0.06 | -0.08 | -0.11 | -0.11 | -0.10 | -0.11 | -0.11 | -0.13 | -0.10 | -0.12 | -0.08 | -0.05 | -0.03 |
|
EPS (Weighted Average and Diluted)
|
-0.05 | -0.06 | -0.04 | -0.06 | -0.06 | -0.08 | -0.11 | -0.11 | -0.10 | -0.11 | -0.11 | -0.13 | -0.10 | -0.12 | -0.08 | -0.05 | -0.03 |
|
Shares Outstanding (Weighted Average)
|
65.77M | 65.76M | 65.77M | 65.78M | 69.01M | 71.34M | 84.65M | 85.22M | 86.35M | 86.20M | 90.03M | 97.05M | 110.41M | 101.87M | 117.97M | 121.78M | 126.63M |
|
Shares Outstanding (Diluted Average)
|
65.77M | 65.76M | 65.77M | 65.78M | 69.01M | 71.34M | 84.65M | 85.22M | 86.35M | 86.20M | 90.03M | 97.05M | 110.41M | 101.87M | 117.97M | 121.78M | 126.63M |
|
EBITDA
|
-3.14M | -3.70M | -2.91M | -4.16M | -4.32M | -6.65M | -9.75M | -10.08M | -9.13M | -9.74M | -10.32M | -12.93M | -11.25M | -11.76M | -9.67M | -6.81M | -4.69M |