|
Revenue
|
2,552.00M | 2,728.00M | 2,207.00M | 2,386.00M | 2,332.00M |
|
Cost of Revenue
|
1,619.00M | 1,829.00M | 1,472.00M | 1,504.00M | 1,442.00M |
|
Gross Profit
|
883.00M | 834.00M | 686.00M | 810.00M | 794.00M |
|
Depreciation & Amortization - Total
|
| | 72.00M | 92.00M | 115.00M |
|
Selling, General & Administrative
|
415.00M | 461.00M | 479.00M | 590.00M | 585.00M |
|
Restructuring Costs
|
14.00M | 77.00M | 63.00M | | |
|
Other Operating Expenses
|
189.00M | -158.00M | 166.00M | 209.00M | 184.00M |
|
Operating Expenses
|
618.00M | 687.00M | 780.00M | 891.00M | 884.00M |
|
Operating Income
|
265.00M | 147.00M | -94.00M | -81.00M | -90.00M |
|
EBIT
|
265.00M | 147.00M | -94.00M | -81.00M | -90.00M |
|
Interest & Investment Income
|
| 0.85M | | | |
|
Other Non Operating Income
|
-3.00M | -7.00M | 12.00M | 3.00M | 22.00M |
|
Non Operating Income
|
19.00M | -241.00M | -30.00M | -256.00M | -58.00M |
|
EBT
|
38.00M | -94.00M | -124.00M | -337.00M | -148.00M |
|
Tax Provisions
|
16.00M | 9.00M | 16.00M | -20.00M | -8.00M |
|
Profit After Tax
|
22.00M | -103.00M | -140.00M | -362.00M | -159.00M |
|
Income from Non-Controlling Interests
|
| | -10.00M | -26.00M | -6.00M |
|
Income from Continuing Operations
|
22.00M | -103.00M | -140.00M | -317.00M | -140.00M |
|
Consolidated Net Income
|
22.00M | -103.00M | 68.00M | -45.00M | -19.00M |
|
Income towards Parent Company
|
22.00M | -103.00M | 68.00M | -45.00M | -19.00M |
|
Net Income towards Common Stockholders
|
22.00M | -114.99M | 68.00M | -45.00M | -19.00M |
|
EPS (Basic)
|
| -4.44 | -0.28 | -0.70 | -0.29 |
|
EPS (Weighted Average and Diluted)
|
| | -0.28 | -0.70 | -0.29 |
|
Shares Outstanding (Weighted Average)
|
| 129.38M | 555.74M | 552.93M | 543.02M |
|
EBITDA
|
-6.00M | -120.00M | 28.00M | -395.00M | -187.00M |
|
Interest Expenses
|
224.00M | 234.00M | 121.00M | 131.00M | 103.00M |
|
Tax Rate
|
42.11% | | | 5.93% | 5.41% |