|
Revenue (Quarter)
|
| | | | | 308.95M | 293.47M | 298.07M | 345.29M | 366.18M | 359.98M | 359.20M | 439.15M | 456.88M | 450.24M | 481.71M | 621.56M | 674.09M | 692.43M | 701.24M | 918.04M | 1,006.20M | 993.70M | 1,040.79M | 1,226.57M |
|
Cost of Revenue (Quarter)
|
| | | | | 274.38M | 253.99M | 259.57M | 303.76M | 307.27M | 312.85M | 326.00M | 396.31M | 410.64M | 397.88M | 417.76M | 573.22M | 605.31M | 613.44M | 614.90M | 820.90M | 881.74M | 868.02M | 889.49M | 1,090.72M |
|
Gross Profit (Quarter)
|
| | | | | 34.57M | 39.48M | 38.50M | 41.53M | 58.91M | 47.13M | 33.20M | 42.84M | 46.23M | 52.36M | 63.94M | 48.34M | 68.78M | 78.99M | 86.34M | 97.14M | 124.46M | 125.67M | 151.30M | 135.85M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | 3.88M | 4.04M | 4.05M | 3.90M | 4.13M | 4.42M | 4.65M | 4.88M | 5.19M | 5.53M | 5.83M | 0.05M | 6.52M | 7.04M | 6.81M | 6.99M | 7.04M | 7.99M | 7.83M | 7.86M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 71.15M | 76.85M | 78.08M | 74.29M | 61.67M | 76.45M | 83.23M | 70.41M | 70.20M | 83.09M | 83.74M | 90.51M | 87.86M | 90.87M | 102.13M | 103.83M | 103.80M | 110.02M | 125.76M | 121.14M |
|
Other Operating Expenses (Quarter)
|
| | | | | 274.42M | 254.03M | 259.61M | 303.81M | 307.32M | 312.89M | 326.04M | 396.35M | 410.65M | 397.84M | 417.73M | 579.14M | 605.29M | 614.05M | 614.85M | 821.50M | 881.71M | 868.01M | 889.49M | 1,090.69M |
|
Operating Expenses (Quarter)
|
| | | | | 349.44M | 334.92M | 341.74M | 382.00M | 373.12M | 393.76M | 413.92M | 471.64M | 486.04M | 486.46M | 507.30M | 669.71M | 699.67M | 711.96M | 723.79M | 932.33M | 992.54M | 986.01M | 1,023.09M | 1,219.69M |
|
Operating Income (Quarter)
|
| | | | | -40.49M | -41.45M | -43.47M | -36.48M | -6.65M | -33.41M | -52.11M | -32.49M | -23.66M | -29.76M | -41.91M | -41.11M | -18.38M | -19.52M | -22.55M | -5.39M | 22.75M | 7.68M | -10.28M | 15.50M |
|
EBIT (Quarter)
|
| | | | | -40.49M | -41.45M | -43.47M | -36.48M | -6.65M | -33.41M | -52.11M | -32.49M | -23.66M | -29.76M | -41.91M | -41.11M | -18.38M | -19.52M | -22.55M | -5.39M | 22.75M | 7.68M | -10.28M | 15.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | -4.27M | | | -4.34M | -4.93M | -2.20M | | -4.88M | 0.43M | 0.14M | 0.14M | -0.04M | 0.09M | 0.02M | -3.09M | 0.01M | 0.08M | | -0.09M | |
|
Non Operating Income (Quarter)
|
| | | | | -4.27M | -4.37M | -4.37M | -4.34M | -4.93M | -6.67M | 15.77M | -4.88M | -4.83M | 0.14M | -21.09M | -0.04M | -5.60M | -6.92M | -26.57M | 0.01M | 0.08M | | -15.80M | -4.06M |
|
EBT (Quarter)
|
| | | | | -44.76M | -45.82M | -47.83M | -40.82M | -11.58M | -40.08M | -56.82M | -37.37M | -28.49M | -35.08M | -47.26M | -46.58M | -23.98M | -26.44M | -31.06M | -9.33M | 18.88M | 3.73M | -14.23M | 11.44M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | 0.17M | 0.17M | 0.00M | 0.00M | | -0.02M | | 0.02M | -0.01M | 0.01M | 0.02M | 3.22M | 0.00M | -3.23M | 0.03M |
|
Profit After Tax (Quarter)
|
| | | | | -44.76M | -45.82M | -47.83M | -40.82M | -11.58M | -40.25M | -56.99M | -37.37M | -28.48M | -35.08M | -47.23M | -46.58M | -24.01M | -26.41M | -31.03M | -9.11M | 15.65M | 3.73M | -10.75M | 11.42M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | -0.09M | -0.09M | -0.02M | -0.03M | -0.02M | -0.05M | 0.01M | -0.02M | 0.03M | -0.24M | -0.01M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -44.76M | -45.82M | -47.83M | -40.82M | -11.58M | -40.25M | -56.99M | -37.37M | -28.49M | -35.08M | -47.23M | -46.58M | -24.00M | -26.43M | -31.06M | -9.35M | 15.65M | 3.73M | -11.01M | 11.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | -44.76M | -45.82M | -47.83M | -40.82M | -11.58M | -40.25M | -56.99M | -37.37M | -28.49M | -35.08M | -47.23M | -46.58M | -24.00M | -26.43M | -31.06M | -9.35M | 15.65M | 3.73M | -11.01M | 11.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | -44.76M | -45.82M | -47.83M | -40.82M | -11.58M | -40.25M | -56.99M | -37.37M | -28.49M | -35.08M | -47.23M | -46.58M | -24.00M | -26.43M | -31.06M | -9.35M | 15.65M | 3.73M | -11.01M | 11.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -44.76M | -45.82M | -47.83M | -40.82M | -11.58M | -40.25M | -56.99M | -37.37M | -28.49M | -35.08M | -47.23M | -46.58M | -24.00M | -26.43M | -31.06M | -9.35M | 15.65M | 3.73M | -11.01M | 11.42M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.25 | -0.26 | -0.27 | -0.23 | -0.06 | -0.22 | -0.32 | -0.20 | -0.15 | -0.19 | -0.25 | -0.25 | -0.13 | -0.14 | -0.16 | -0.05 | 0.08 | 0.02 | -0.05 | 0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.25 | -0.26 | -0.27 | -0.23 | -0.06 | -0.22 | -0.32 | -0.20 | -0.15 | -0.19 | -0.25 | -0.25 | -0.13 | -0.14 | -0.16 | -0.05 | 0.07 | 0.02 | -0.05 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 165.70M | 180.13M | 181.92M | 187.09M | 180.08M | 187.27M | 181.21M | 183.11M | 188.03M | 188.66M | 186.21M | 189.01M | 190.89M | 190.42M | 190.79M | 193.61M | 195.98M | 199.03M | 198.01M | 205.36M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 181.21M | 183.11M | 185.99M | 185.49M | 186.21M | 189.01M | 189.95M | 191.36M | 190.79M | 193.61M | 209.52M | 208.44M | 198.01M | 213.13M |
|
EBITDA (Quarter)
|
| | | | | -36.62M | -37.41M | -39.41M | -32.58M | -2.52M | -28.99M | -47.45M | -27.60M | -18.47M | -24.22M | -36.08M | -41.05M | -11.87M | -12.49M | -15.74M | 1.60M | 29.78M | 15.67M | -2.45M | 23.36M |
|
Interest Expenses (Quarter)
|
| | | | | 4.33M | 4.41M | 4.45M | 4.40M | 4.49M | 4.61M | 4.79M | 5.02M | 5.26M | 5.47M | 5.48M | 5.43M | 5.69M | 6.94M | 5.49M | 3.95M | 3.95M | 3.95M | 3.95M | 4.06M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | -0.42% | -0.30% | 0.00% | 0.00% | | 0.05% | | -0.09% | 0.03% | -0.02% | -0.23% | 17.08% | 0.05% | 22.67% | 0.22% |