|
Revenue (Quarter)
|
| | | | | 308.95M | 293.47M | 298.07M | 345.53M | 366.18M | 359.98M | 362.71M | 434.81M | 462.38M | 456.71M | 459.01M | 628.60M | 681.29M | 692.43M | 701.24M | 926.93M | 1,015.29M | 993.70M | 1,012.80M | 1,235.20M |
|
Cost of Revenue (Quarter)
|
| | | | | 274.38M | 253.99M | 259.57M | 303.76M | 307.27M | 312.85M | 326.00M | 396.31M | 410.64M | 397.88M | 417.76M | 573.22M | 605.31M | 613.44M | 614.90M | 820.90M | 881.74M | 868.02M | 889.49M | 1,090.72M |
|
Gross Profit (Quarter)
|
| | | | | 34.57M | 39.48M | 38.50M | 41.77M | 58.91M | 47.13M | 36.71M | 38.50M | 51.73M | 58.83M | 41.25M | 55.38M | 75.97M | 78.99M | 86.34M | 106.03M | 133.55M | 125.67M | 123.31M | 144.48M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 71.15M | 76.85M | 78.08M | 74.29M | 61.67M | 76.45M | 83.23M | 70.41M | 70.20M | 83.09M | 83.74M | 90.51M | 87.86M | 90.87M | 102.13M | 103.83M | 103.80M | 110.02M | 125.76M | 121.14M |
|
Other Operating Expenses (Quarter)
|
| | | | | 278.29M | 258.07M | 263.66M | 307.71M | 311.45M | 317.31M | 330.69M | 401.24M | 415.84M | 403.38M | 423.56M | 579.20M | 611.80M | 621.08M | 621.66M | 828.49M | 888.74M | 876.00M | 897.32M | 1,098.56M |
|
Operating Expenses (Quarter)
|
| | | | | 349.44M | 334.92M | 341.74M | 382.00M | 373.12M | 393.76M | 413.92M | 471.64M | 486.04M | 486.46M | 507.30M | 669.71M | 699.67M | 711.96M | 723.79M | 932.33M | 992.54M | 986.01M | 1,023.09M | 1,219.69M |
|
Operating Income (Quarter)
|
| | | | | -40.49M | -41.45M | -43.47M | -36.48M | -6.65M | -33.41M | -52.11M | -32.49M | -23.66M | -29.76M | -41.91M | -41.11M | -18.38M | -19.52M | -22.55M | -5.39M | 22.75M | 7.68M | -10.28M | 15.50M |
|
EBIT (Quarter)
|
| | | | | -40.49M | -41.45M | -43.47M | -36.48M | -6.65M | -33.41M | -52.11M | -32.49M | -23.66M | -29.76M | -41.91M | -41.11M | -18.38M | -19.52M | -22.55M | -5.39M | 22.75M | 7.68M | -10.28M | 15.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | -4.27M | -4.37M | -17.21M | -4.34M | -4.93M | -2.20M | 15.77M | -4.88M | 0.43M | 0.14M | 0.14M | -0.04M | 0.09M | 0.02M | -3.09M | 0.01M | 0.08M | | -0.09M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -4.83M | -5.32M | -5.34M | -5.47M | -5.60M | -6.92M | -8.51M | -3.94M | -3.87M | -3.95M | -3.95M | -4.06M |
|
EBT (Quarter)
|
| | | | | -44.76M | -45.82M | -47.83M | -40.82M | -11.58M | -40.08M | -56.82M | -37.37M | -28.49M | -35.08M | -47.26M | -46.58M | -23.98M | -26.44M | -31.06M | -9.33M | 18.88M | 3.73M | -14.23M | 11.44M |
|
Tax Provisions (Quarter)
|
| | | | | | | 8.32M | | | 0.17M | 0.17M | 0.00M | 0.00M | | -0.02M | | 0.02M | -0.01M | 0.01M | 0.02M | 3.22M | 0.00M | -3.23M | 0.03M |
|
Profit After Tax (Quarter)
|
| | | | | -44.76M | -45.82M | -47.83M | -40.82M | -11.58M | -40.25M | -56.99M | -37.37M | -28.49M | -35.05M | -47.21M | -46.52M | -24.01M | -26.43M | -31.03M | -9.11M | 15.67M | 3.73M | -11.01M | 11.42M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | -0.09M | -0.09M | -0.02M | -0.03M | -0.02M | -0.05M | 0.01M | -0.02M | 0.03M | -0.24M | -0.01M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -44.76M | -45.82M | -56.15M | -40.82M | -11.58M | -40.25M | -56.99M | -37.37M | -28.49M | -35.08M | -47.23M | -46.58M | -24.00M | -26.43M | -31.06M | -9.35M | 15.65M | 3.73M | -11.01M | 11.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | -44.76M | -45.82M | -56.15M | -40.82M | -11.58M | -40.25M | -56.99M | -37.37M | -28.49M | -35.08M | -47.23M | -46.58M | -24.00M | -26.43M | -31.06M | -9.35M | 15.65M | 3.73M | -11.01M | 11.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | -44.76M | -45.82M | -56.15M | -40.82M | -11.58M | -40.25M | -56.99M | -37.37M | -28.49M | -35.08M | -47.23M | -46.58M | -24.00M | -26.43M | -31.06M | -9.35M | 15.65M | 3.73M | -11.01M | 11.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -44.76M | -45.82M | -56.15M | -40.82M | -11.58M | -40.25M | -56.99M | -37.37M | -28.49M | -35.08M | -47.23M | -46.58M | -24.00M | -26.43M | -31.06M | -9.35M | 15.65M | 3.73M | -11.01M | 11.42M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.24 | -0.24 | -0.33 | -0.22 | -0.06 | -0.22 | -0.31 | -0.20 | -0.15 | -0.19 | -0.25 | -0.25 | -0.13 | -0.14 | -0.16 | -0.05 | 0.08 | 0.02 | -0.06 | 0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | -3.51 | -3.56 | -4.46 | -2.52 | -0.78 | -2.09 | -0.31 | -0.20 | -0.15 | -0.19 | -0.25 | -0.25 | -0.13 | -0.14 | -0.16 | -0.05 | 0.07 | 0.02 | -0.06 | 0.05 |
|
Shares Outstanding (Quarter)
|
| | | | | 187.27M | 187.25M | 171.96M | 187.09M | 187.29M | 182.12M | 181.21M | 183.11M | 185.99M | 187.33M | 186.21M | 189.01M | 190.89M | 191.36M | 190.79M | 193.61M | 198.33M | 199.03M | 198.01M | 205.36M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 12.76M | 12.86M | 12.60M | 16.21M | 14.81M | 19.26M | 181.21M | 183.11M | 185.99M | 187.33M | 186.21M | 189.01M | 190.89M | 191.36M | 190.79M | 193.61M | 209.52M | 208.93M | 198.01M | 213.13M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | 187.27M | 187.25M | 187.19M | 187.41M | 187.27M | 187.26M | 187.28M | 188.48M | 188.51M | 188.91M | 188.95M | 191.16M | 191.24M | 191.70M | 191.78M | 197.67M | 197.96M | 199.99M | 204.15M | 206.67M |
|
EBITDA (Quarter)
|
| | | | | -40.49M | -41.45M | -43.47M | -36.48M | -6.65M | -33.41M | -52.11M | -32.49M | -23.66M | -29.76M | -41.91M | -41.11M | -18.38M | -19.52M | -22.55M | -5.39M | 22.75M | 7.68M | -10.28M | 15.50M |
|
Interest Expenses (Quarter)
|
| | | | | 59.62M | 4.41M | 2.80M | 4.40M | 4.49M | 4.61M | 3.52M | 5.02M | 5.26M | 5.47M | 7.29M | 5.43M | 5.69M | 6.94M | 7.95M | 3.95M | 4.62M | 3.95M | 3.95M | 6.48M |
|
Tax Rate (Quarter)
|
| | | | | | | -17.39% | | | -0.42% | -0.30% | 0.00% | 0.00% | | 0.05% | | -0.09% | 0.03% | -0.02% | -0.23% | 17.08% | 0.05% | 22.67% | 0.22% |