Alchemy Investments Acquisition Corp 1 (NASDAQ: ALCY)

Sector: Financial Services Industry: Shell Companies CIK: 0001901336
Market Cap 58.98 Mn
P/B -7.26
P/E -73.75
P/S 0.00
ROIC (Qtr) 27.08
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 1.71 Mn
Debt/Equity (Qtr) -0.21
Add ratio to table...

About

Alchemy Investments Acquisition Corp 1 (ALCY) operates in the deep technology industry, with a particular focus on data analytics. The company's primary objective is to complete a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses, which it refers to as its initial business combination. Alchemy Investments Acquisition Corp 1 was incorporated on October 27, 2021, as a Cayman Islands exempted company. The company's management team is led by Steven M. Wasserman, Non-Executive...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 9.02M provides 5.28x coverage of total debt 1.71M, indicating robust asset backing and low credit risk.
  • Tangible assets of 9.02M provide robust 9.80x coverage of other current liabilities 921277, indicating strong asset backing.
  • Retained earnings of (8.12M) represent substantial 1x of equity (8.12M), indicating strong internal capital generation.
  • Tangible assets of 9.02M provide robust 2.65x coverage of current liabilities 3.41M, showing strong asset backing.

Bear case

  • Operating cash flow of (1.20M) barely covers its investment activities of 114.36M, with a coverage ratio of -0.01, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • High financing cash flow of (116.97M) relative to working capital of (3.05M), which is 38.36x suggests concerning dependence on external funding for operational needs.
  • Free cash flow of (1.20M) represents just -1.02x of debt issuance 1.18M, suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Other non-current liabilities of 5.17M represent a high 0.57x of tangible assets 9.02M, suggesting significant long-term obligations without clear asset backing.
  • Operating cash flow of (1.20M) is outpaced by equity issuance of (118.15M) (0.01 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Shell Companies
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ANSC Agriculture & Natural Solutions Acquisition Corp 493.77 Mn 56.15 0.00 0.84 Mn
2 CCIX Churchill Capital Corp IX/Cayman 395.47 Mn 46.22 0.00 0.00 Mn
3 ALF Centurion Acquisition Corp. 394.73 Mn 32.55 0.00 0.01 Mn
4 GPAT GP-Act III Acquisition Corp. 389.33 Mn 31.65 0.00 0.40 Mn
5 HYAC Haymaker Acquisition Corp. 4 338.26 Mn 38.17 0.00 1.88 Mn
6 SIMA SIM Acquisition Corp. I 328.57 Mn 35.70 0.00 0.00 Mn
7 AFJK Aimei Health Technology Co., Ltd. 303.65 Mn 216.00 0.00 1.66 Mn
8 GRAF Graf Global Corp. 300.58 Mn 34.68 0.00 0.00 Mn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 6.64 0.95
EV to Cash from Ops. EV/CFO -49.94 18.30
EV to Debt EV to Debt 35.06 125,153.88
EV to EBIT EV/EBIT -88.14 34.06
EV to EBITDA EV/EBITDA -34.42 -165.45
EV to Free Cash Flow [EV/FCF] EV/FCF -49.94 18.30
EV to Market Cap EV to Market Cap 1.02 0.63
EV to Revenue EV to Revenue 0.00 0.00
Price to Book Value [P/B] P/B -7.26 -20.50
Price to Earnings [P/E] P/E -73.75 -125.27
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.04
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.00
Dividend per Basic Share Div per Share (Qtr) 0.00 0.00
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.00
Interest Coverage Int. cover (Qtr) -5.69 2.94
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 0.00
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -6.00 410.95
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -112.26 282.79
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -110.98 -126.98
EBIT Growth (1y) % EBIT 1y % (Qtr) -112.26 304.32
EBT Growth (1y) % EBT 1y % (Qtr) -114.42 303.65
EPS Growth (1y) % EPS 1y % (Qtr) -142.11 956.13
FCF Growth (1y) % FCF 1y % (Qtr) -95.33 -37.62
Gross Profit Growth (1y) % Gross Profit Growth (1y) % 0.00 0.00
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.00
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 0.09 52.04
Current Ratio Curr Ratio (Qtr) 0.11 4.89
Debt to Equity Ratio Debt/Equity (Qtr) -0.21 -0.27
Interest Cover Ratio Int Coverage (Qtr) -5.69 2.94
Times Interest Earned Times Interest Earned (Qtr) -5.69 2.94
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % 0.00 0.00
EBIT Margin % EBIT Margin % 0.00 0.00
EBT Margin % EBT Margin % 0.00 0.00
Gross Margin % Gross Margin % 0.00 0.00
Net Profit Margin % Net Profit Margin % 0.00 0.00