|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 829.29M | 773.90M | 830.57M | 894.20M | 1,127.73M | 1,479.59M | 2,091.80M | 2,620.98M | 2,580.25M | 2,370.19M | 2,310.60M | 2,356.16M | 1,360.74M | 1,430.38M | 1,354.69M | 1,231.71M | 1,076.88M | 1,329.99M | 1,307.83M | 1,428.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 565.60M | 525.48M | 581.29M | 657.61M | 678.70M | 899.17M | 1,047.99M | 1,619.66M | 1,303.71M | 1,811.70M | 2,255.66M | 3,060.22M | 1,321.80M | 1,440.96M | 1,458.73M | 1,093.50M | 920.58M | 1,133.12M | 1,190.22M | 1,230.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.69M | 248.42M | 249.27M | 236.59M | 449.03M | 580.42M | 1,043.81M | 1,001.32M | 1,276.54M | 558.49M | 54.93M | -704.05M | 38.94M | -10.58M | -104.03M | 138.21M | 156.30M | 196.88M | 117.61M | 197.93M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.64M | 13.98M | 13.29M | 12.12M | 16.08M | 17.39M | 18.36M | 20.15M | 20.47M | 21.42M | 21.08M | 22.75M | 23.53M | 20.77M | 22.40M | 20.02M | 14.10M | 12.44M | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.19M | 121.52M | 103.48M | 123.30M | 112.57M | 128.94M | 134.48M | 148.16M | 154.31M | 397.07M | 172.11M | 193.96M | 161.38M | 166.42M | 154.25M | 136.00M | 123.50M | 132.46M | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 0.29M | 33.54M | 294.84M | 828.15M | -22.21M | -1.06M | 4.45M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.41M | -0.98M | -132.45M | -8.40M | | | | | | | 71.19M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.82M | 135.49M | 116.77M | 135.43M | 128.65M | 146.33M | 152.84M | 168.31M | 174.78M | 418.49M | 194.95M | 217.00M | 218.44M | 482.03M | 1,004.80M | 133.81M | 136.54M | 149.35M | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.86M | 542.33M | 131.52M | -31.29M | 311.98M | 434.10M | 890.98M | 833.01M | 1,101.76M | 140.00M | -140.01M | -849.87M | -179.51M | -492.61M | -1108.83M | 4.40M | 19.76M | 47.53M | 117.61M | 197.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.86M | 542.33M | 131.52M | -31.29M | 311.98M | 434.10M | 890.98M | 833.01M | 1,101.76M | 140.00M | -140.01M | -849.87M | -179.51M | -492.61M | -1108.83M | 4.40M | 19.76M | 47.53M | 117.61M | 197.93M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.31M | 0.01M | -643.20M | 28.53M | 15.50M | 8.77M | 7.97M | 54.12M | 82.49M | 53.95M | 11.18M | -36.70M | 49.90M | 33.67M | -22.26M | 117.03M | 10.25M | -6.56M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.31M | 0.01M | -643.20M | 28.53M | 15.50M | 8.77M | 7.97M | 54.12M | 82.49M | 53.95M | 11.18M | -36.70M | 49.90M | 33.67M | -22.26M | 117.03M | 10.25M | -6.56M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.29M | 535.20M | -516.81M | -8.06M | 299.64M | 401.45M | 869.26M | 863.09M | 1,157.48M | 168.38M | -158.16M | -920.95M | -167.57M | -494.13M | 205.07M | -2389.85M | -18.97M | -8.97M | 76.21M | -934.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.11M | 106.98M | -114.67M | 15.02M | 80.53M | 89.02M | 196.94M | 24.10M | 276.96M | 42.99M | -8.55M | 118.88M | -3.72M | -30.66M | 110.85M | 10.61M | -3.98M | 34.09M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.70M | 428.21M | -392.78M | 72.68M | 253.38M | 440.59M | 897.22M | 1,161.79M | 880.51M | 676.44M | 320.69M | 717.19M | -163.85M | -176.59M | -1060.64M | 41.14M | -14.99M | -43.06M | -147.94M | -401.76M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.51M | 18.00M | 27.71M | 33.55M | 62.44M | 128.16M | 258.88M | 322.80M | 396.19M | 551.05M | 470.31M | 436.54M | 180.50M | 286.88M | 229.06M | 19.00M | 64.29M | 78.26M | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -196.17M | -200.22M | -201.12M | -180.34M | -208.45M | -215.68M | -231.99M | -208.22M | -246.34M | -272.73M | -264.62M | -252.92M | -266.92M | -260.60M | -250.07M | -238.17M | -246.10M | -258.46M | | -248.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.02M | 21.61M | 18.35M | 14.29M | 28.16M | 33.82M | 33.99M | 29.34M | 38.12M | 26.40M | 18.16M | 14.39M | 14.20M | 11.60M | 8.35M | 9.82M | 7.95M | 12.30M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.19M | 428.21M | -402.14M | -23.09M | 219.11M | 312.44M | 672.32M | 838.99M | 880.51M | 125.39M | -149.61M | -1039.83M | -163.85M | -463.47M | 94.22M | -2400.46M | -14.99M | -43.06M | 76.21M | -934.43M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.19M | 428.21M | -402.14M | -23.09M | 219.11M | 312.44M | 672.32M | 838.99M | 880.51M | 125.39M | -149.61M | -1039.83M | -163.85M | -463.47M | 94.22M | -2400.46M | -14.99M | -43.06M | 76.21M | -934.43M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -94.98M | 227.99M | -603.25M | -203.43M | 10.66M | 96.75M | 440.33M | 630.77M | 634.18M | -147.34M | -414.24M | -1292.75M | -430.77M | -724.07M | -155.85M | -2638.63M | -261.09M | -301.52M | 76.21M | -1182.53M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.58M | 41.69M | 41.69M | 41.69M | 41.69M | 41.69M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -94.98M | 227.99M | -603.25M | -203.43M | 10.66M | 96.75M | 440.33M | 630.77M | 1,238.58M | 650.04M | 302.53M | -617.68M | -9.14M | -229.89M | -1110.68M | 33.60M | -0.34M | -18.79M | 76.21M | -1182.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85 | 3.63 | -3.36 | -0.03 | 2.16 | 3.47 | 7.66 | 9.67 | 10.57 | 5.54 | 2.58 | -5.27 | -0.08 | -1.96 | -9.45 | 0.29 | 0.00 | -0.16 | 0.65 | -10.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84 | 3.62 | -3.36 | -0.04 | 2.15 | 3.46 | 7.61 | 9.61 | 10.51 | 5.52 | 2.57 | -5.24 | -0.08 | -1.96 | -9.45 | 0.29 | 0.00 | -0.16 | | -10.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.59M | 116.81M | 115.45M | 115.84M | 117.07M | 117.09M | 117.14M | 117.12M | 117.23M | 117.33M | 117.30M | 117.32M | 117.45M | 117.53M | 117.53M | 117.52M | 117.60M | 117.63M | 117.69M | 117.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.33M | 117.44M | 116.97M | 116.54M | 117.65M | 117.72M | 117.87M | 117.79M | 117.84M | 117.77M | 117.78M | 117.77M | 117.45M | 117.49M | 117.50M | 117.52M | 117.60M | 117.67M | | 117.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.86M | 542.33M | 131.52M | -31.29M | 311.98M | 434.10M | 890.98M | 833.01M | 1,101.76M | 140.00M | -140.01M | -849.87M | -179.51M | -492.61M | -1108.83M | 4.40M | 19.76M | 47.53M | 117.61M | 197.93M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.50M | 7.15M | 5.14M | 5.31M | 27.83M | 41.41M | 29.69M | 24.04M | 26.78M | 25.58M | 29.33M | 34.39M | 37.97M | 35.19M | 47.76M | 44.70M | 48.98M | 49.94M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.93% | 19.99% | 22.19% | -186.36% | 26.88% | 22.17% | 22.66% | 2.79% | 23.93% | 25.53% | 5.41% | -12.91% | 2.22% | 6.20% | 54.06% | -0.44% | 20.97% | -380.05% | | |