|
Revenue
|
445.30M | 515.28M | 558.23M | 580.27M | 592.48M | 585.04M | 604.98M | 696.53M | 742.11M | 722.98M | 707.39M | 711.70M | 684.89M | 661.23M | 687.60M | 586.60M | 576.84M | 591.20M | 639.63M | 599.84M | 604.72M | 642.42M | 598.57M | 692.31M | 718.29M | 693.22M | 722.61M | 657.21M | 669.33M | 654.01M | 696.65M | 722.06M | 737.26M | 754.87M | 857.79M | 821.63M | 853.87M | 777.75M | 921.70M | 832.06M | 885.05M | 879.75M | 992.56M | 738.85M | 764.05M | 746.87M | 879.15M | 829.29M | 773.90M | 830.57M | 894.20M | 1,127.73M | 1,479.59M | 2,091.80M | 2,620.98M | 2,580.25M | 2,370.19M | 2,310.60M | 2,356.16M | 1,360.74M | 1,430.38M | 1,354.69M | 1,231.71M | 1,076.88M | 1,329.99M | 1,307.83M | 1,428.03M |
|
Cost of Revenue
|
335.48M | 381.20M | 408.77M | 415.80M | 404.32M | 388.21M | 412.53M | 463.51M | 490.16M | 464.96M | 495.42M | 460.72M | 435.61M | 443.48M | 280.50M | 442.04M | 385.17M | 381.58M | 386.36M | 404.24M | 397.36M | 436.97M | 436.13M | 625.94M | 630.92M | 474.17M | 484.84M | 414.68M | 421.22M | 415.04M | 455.96M | 467.11M | 465.30M | 479.21M | 554.09M | 516.65M | 542.52M | 497.21M | 601.32M | 548.58M | 559.14M | 569.88M | 654.05M | 496.83M | 530.69M | 492.81M | 613.73M | 565.60M | 525.48M | 581.29M | 657.61M | 678.70M | 899.17M | 1,047.99M | 1,619.66M | 1,303.71M | 1,811.70M | 2,255.66M | 3,060.22M | 1,321.80M | 1,440.96M | 1,458.73M | 1,093.50M | 920.58M | 1,133.12M | 1,190.22M | 1,230.10M |
|
Gross Profit
|
109.82M | 134.08M | 149.46M | 164.47M | 188.17M | 196.82M | 196.46M | 235.36M | 252.38M | 260.40M | 206.81M | 250.98M | 249.29M | 217.75M | 191.98M | 195.91M | 191.67M | 209.61M | 253.28M | 195.60M | 207.36M | 205.45M | 162.44M | 191.38M | 212.03M | 219.04M | 237.77M | 242.53M | 248.10M | 238.97M | 240.97M | 254.96M | 271.96M | 275.66M | 303.70M | 304.98M | 311.36M | 280.54M | 320.38M | 283.49M | 325.91M | 309.87M | 338.51M | 242.02M | 233.36M | 254.06M | 265.42M | 263.69M | 248.42M | 249.27M | 236.59M | 449.03M | 580.42M | 1,043.81M | 1,001.32M | 1,276.54M | 558.49M | 54.93M | -704.05M | 38.94M | -10.58M | -104.03M | 138.21M | 156.30M | 196.88M | 117.61M | 197.93M |
|
Research & Development
|
14.95M | 14.98M | 14.84M | 14.72M | 14.67M | 14.34M | 14.67M | 17.61M | 19.95M | 20.53M | 18.99M | 19.05M | 20.91M | 19.83M | 19.13M | 19.95M | 21.57M | 19.44M | 21.29M | 22.57M | 21.94M | 22.41M | 21.39M | 26.49M | 25.34M | 21.90M | 21.86M | 19.87M | 20.50M | 21.01M | 19.09M | 24.32M | 17.34M | 21.76M | 20.91M | 20.99M | 16.07M | 16.61M | 16.38M | 14.98M | 13.46M | 15.59M | 14.26M | 16.10M | 14.21M | 13.53M | 15.38M | 14.64M | 13.98M | 13.29M | 12.12M | 16.08M | 17.39M | 18.36M | 20.15M | 20.47M | 21.42M | 21.08M | 22.75M | 23.53M | 20.77M | | | 14.10M | 12.44M | | |
|
Selling, General & Administrative
|
51.48M | 56.17M | 59.54M | 66.53M | 66.86M | 61.92M | 79.30M | 73.04M | 82.91M | 77.17M | 126.95M | 74.00M | 61.73M | 53.40M | 119.31M | 64.75M | 61.73M | 61.37M | -28.48M | 78.10M | 67.01M | 66.01M | 144.01M | 135.76M | 147.71M | 81.01M | 47.77M | 82.63M | 86.06M | 86.30M | 98.78M | 108.93M | 116.58M | 106.47M | 118.30M | 101.37M | 123.64M | 100.17M | 120.92M | 113.36M | 126.72M | 108.14M | 185.16M | 101.88M | 106.95M | 96.09M | 124.91M | 93.19M | 121.52M | 103.48M | 123.30M | 112.57M | 128.94M | 134.48M | 148.16M | 154.31M | 397.07M | 173.87M | 184.76M | 161.38M | 166.42M | | | 123.50M | 132.46M | | |
|
Restructuring Costs
|
| | | 6.96M | | | | | | | | | 94.70M | | 16.98M | | | | 33.36M | 17.00M | 4.84M | 10.26M | 15.05M | 57.83M | 22.83M | 36.51M | 15.13M | 18.56M | 19.03M | 6.75M | 13.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.54M | 294.84M | | | -1.06M | 4.45M | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 121.32M | 0.97M | | | | | | | | 218.71M | | -8.28M | | | | | | | | | | 429.41M | -0.98M | -132.45M | -8.40M | | | | | | | 71.19M | | | | | | | | |
|
Operating Expenses
|
66.43M | 71.15M | 74.38M | 88.21M | 81.53M | 76.26M | 93.97M | 90.65M | 102.85M | 97.70M | 145.94M | 93.05M | 177.35M | 73.23M | 155.42M | 84.70M | 83.29M | 80.81M | 26.17M | 117.68M | 93.79M | 98.68M | 180.46M | 220.08M | 195.88M | 139.43M | 84.76M | 121.06M | 125.58M | 114.06M | 130.91M | 133.25M | 133.92M | 128.23M | 139.21M | 122.36M | 139.71M | 116.78M | 137.30M | 128.33M | 140.18M | 123.72M | 199.43M | 117.97M | 121.16M | 109.62M | 140.28M | 107.82M | 135.49M | 116.77M | 135.43M | 128.65M | 146.33M | 152.84M | 168.31M | 174.78M | 418.49M | 194.95M | 207.51M | 218.44M | 482.03M | | | 136.54M | 149.35M | | |
|
Operating Income
|
30.99M | 62.92M | 63.44M | 76.26M | 106.64M | 120.56M | 98.48M | 142.36M | 149.09M | 160.31M | 66.03M | 157.93M | 71.94M | 144.51M | 25.40M | 114.89M | 108.38M | 128.80M | 227.11M | 77.92M | 110.24M | 106.47M | -23.34M | 36.69M | 103.35M | 86.42M | 153.01M | 242.80M | 123.49M | 124.91M | 109.78M | 121.70M | 138.04M | 147.42M | 164.49M | 182.62M | 390.35M | 163.76M | 174.81M | 155.15M | 185.74M | 186.15M | 139.09M | 124.04M | 112.20M | 144.43M | 125.14M | 155.86M | 542.33M | 131.52M | -31.29M | 311.98M | 434.10M | 890.98M | 833.01M | 1,101.76M | 140.00M | -140.01M | -849.87M | -179.51M | -492.61M | -104.03M | 138.21M | 19.76M | 47.53M | 117.61M | 197.93M |
|
EBIT
|
30.99M | 62.92M | 63.44M | 76.26M | 106.64M | 120.56M | 98.48M | 142.36M | 149.09M | 160.31M | 66.03M | 157.93M | 71.94M | 144.51M | 25.40M | 114.89M | 108.38M | 128.80M | 227.11M | 77.92M | 110.24M | 106.47M | -23.34M | 36.69M | 103.35M | 86.42M | 153.01M | 242.80M | 123.49M | 124.91M | 109.78M | 121.70M | 138.04M | 147.42M | 164.49M | 182.62M | 390.35M | 163.76M | 174.81M | 155.15M | 185.74M | 186.15M | 139.09M | 124.04M | 112.20M | 144.43M | 125.14M | 155.86M | 542.33M | 131.52M | -31.29M | 311.98M | 434.10M | 890.98M | 833.01M | 1,101.76M | 140.00M | -140.01M | -849.87M | -179.51M | -492.61M | -104.03M | 138.21M | 19.76M | 47.53M | 117.61M | 197.93M |
|
Other Non Operating Income
|
1.28M | 0.34M | -1.91M | 1.01M | -0.73M | 1.30M | 1.20M | 0.34M | -0.76M | 0.96M | -0.18M | -0.12M | -0.69M | 2.37M | -0.34M | -4.21M | -1.58M | -0.37M | -0.53M | 1.14M | -0.98M | -6.62M | -10.31M | 49.96M | 0.54M | 0.12M | -2.95M | 0.05M | -2.30M | 2.99M | -21.27M | 0.27M | -1.68M | -1.99M | -6.11M | -30.48M | -5.22M | 3.79M | -32.53M | 11.29M | -7.07M | -11.32M | -38.39M | 8.31M | -6.27M | -3.66M | -57.56M | 11.31M | 0.01M | -643.20M | 28.53M | 15.50M | 8.77M | 7.97M | 54.12M | 82.49M | 53.95M | 11.18M | -36.70M | 49.90M | 33.67M | | | 10.25M | -6.56M | | |
|
Non Operating Income
|
1.28M | 0.34M | -1.91M | 1.01M | -0.73M | 1.30M | 1.20M | 0.34M | -0.76M | 0.96M | -0.18M | -0.12M | -0.69M | 2.37M | -0.34M | -4.21M | -1.58M | -0.37M | -0.53M | 1.14M | -0.98M | -6.62M | -10.31M | 49.96M | 0.54M | 0.12M | -2.95M | 0.05M | -2.30M | 2.99M | -21.27M | 0.27M | -1.68M | -1.99M | -6.11M | -30.48M | -5.22M | 3.79M | -32.53M | 11.29M | -7.07M | -11.32M | -38.39M | 8.31M | -6.27M | -3.66M | -57.56M | 11.31M | 0.01M | -643.20M | 28.53M | 15.50M | 8.77M | 7.97M | 54.12M | 82.49M | 53.95M | 11.18M | -36.70M | 49.90M | 33.67M | | | 10.25M | -6.56M | | |
|
EBT
|
26.18M | 57.07M | 55.50M | 71.34M | 99.92M | 115.73M | 240.24M | 133.11M | 180.18M | 186.41M | -57.61M | 179.76M | 179.71M | 138.97M | 309.69M | 105.45M | 99.19M | 118.94M | 217.36M | 70.29M | 100.53M | 91.11M | -48.75M | 50.90M | 70.71M | 67.25M | 130.61M | 227.73M | 105.40M | 111.95M | 70.19M | 53.46M | 121.77M | 129.64M | 141.93M | 138.61M | 371.82M | 154.56M | 129.71M | 153.86M | 167.07M | 163.72M | 78.30M | 115.47M | 88.08M | 121.54M | 48.43M | 123.29M | 535.20M | -516.81M | -8.06M | 299.64M | 401.45M | 869.26M | 863.09M | 1,157.48M | 168.38M | -158.16M | -920.95M | -167.57M | -494.13M | 205.07M | -2389.85M | -18.97M | -8.97M | 76.21M | -934.43M |
|
Tax Provisions
|
-7.75M | 5.55M | -7.07M | 16.70M | 24.33M | 27.89M | 18.84M | 32.17M | 30.15M | 38.10M | 3.71M | 39.03M | 21.88M | 32.47M | -0.58M | 26.19M | 20.40M | 26.96M | 61.55M | 13.19M | 21.77M | 11.74M | 18.92M | 14.14M | 17.14M | 13.14M | -30.65M | 25.48M | 23.66M | 12.39M | 34.73M | 11.97M | 23.13M | 18.50M | 378.22M | 20.36M | 80.10M | 33.17M | 11.20M | 37.51M | 30.41M | 25.34M | -5.11M | 18.44M | 15.43M | 30.65M | -10.10M | 22.11M | 106.98M | -114.67M | 15.02M | 80.53M | 89.02M | 196.94M | 24.10M | 276.96M | 42.99M | -8.55M | 118.88M | -3.72M | -30.66M | | | -3.98M | 34.09M | | |
|
Profit After Tax
|
40.13M | 57.33M | 65.22M | 63.31M | 81.75M | 93.69M | 84.97M | 111.06M | 114.84M | 120.66M | 45.55M | 114.26M | 50.09M | 109.46M | 37.73M | 87.68M | 88.50M | 97.31M | 162.23M | 66.00M | 89.40M | 88.02M | -18.51M | 49.25M | 52.15M | 65.39M | 174.25M | 228.19M | -314.82M | 128.22M | 602.09M | 62.66M | 113.69M | 130.19M | -218.37M | 131.76M | 302.46M | 129.75M | 129.60M | 151.53M | 174.97M | 171.62M | 90.39M | 123.64M | 103.76M | 117.05M | 102.18M | 117.70M | 446.21M | -402.14M | 10.47M | 281.55M | 440.59M | 931.21M | 1,161.79M | 1,276.70M | 676.44M | 320.69M | -603.29M | -163.85M | -463.47M | -1060.64M | 41.14M | 49.30M | -43.06M | -147.94M | -447.18M |
|
Equity Income
|
6.20M | 5.81M | 4.36M | 10.28M | 10.49M | 9.18M | 8.03M | 12.83M | 14.79M | 9.50M | 6.64M | 8.59M | 12.71M | 7.93M | 8.83M | 10.26M | 9.71M | 5.34M | 6.42M | 8.90M | 10.65M | 8.65M | 7.54M | 10.39M | 5.79M | 5.74M | 8.02M | 15.99M | 13.85M | 14.95M | 14.85M | 21.17M | 15.05M | 19.04M | 29.22M | 20.68M | 18.97M | 22.08M | 27.54M | 35.18M | 38.31M | 33.24M | 22.84M | 26.60M | 31.11M | 26.15M | 43.65M | 16.51M | 18.00M | 27.71M | 33.55M | 62.44M | 128.16M | 258.88M | 322.80M | 396.19M | 551.05M | 470.31M | 436.54M | 180.50M | 286.88M | | | 64.29M | 78.26M | | |
|
Net Income - Minority
|
| | | | | | | | | | | | | | -98.41M | | | -110.05M | -115.42M | -122.85M | -122.11M | -130.53M | -129.17M | -137.95M | | -130.03M | -146.92M | -154.57M | | | -147.54M | | -138.96M | -140.75M | -143.15M | -143.12M | -143.70M | -157.43M | -173.79M | -191.76M | -173.60M | -171.78M | -161.33M | -163.52M | -181.69M | -200.50M | -200.37M | -196.17M | -200.22M | -201.12M | -180.34M | -208.45M | -215.68M | -231.99M | -208.22M | -246.34M | -272.73M | -264.62M | -252.92M | -266.92M | | | -238.17M | -246.10M | -258.46M | | -248.10M |
|
Income from Non-Controlling Interests
|
1.64M | 5.20M | 2.87M | 1.61M | 4.33M | 3.33M | 4.37M | 7.19M | 9.54M | 6.86M | 4.50M | 4.37M | 3.51M | 4.97M | 5.74M | 5.53M | 8.39M | 7.33M | 5.41M | 7.65M | 6.93M | 8.55M | 4.46M | 4.03M | 7.22M | 5.48M | 8.43M | 7.36M | 12.07M | 9.48M | 8.19M | 11.44M | 10.36M | 11.52M | 11.29M | 7.17M | 8.22M | 13.73M | 16.45M | 17.96M | 20.77M | 16.55M | 15.85M | 16.43M | 18.13M | 18.74M | 17.54M | 22.02M | 21.61M | 18.35M | 14.29M | 28.16M | 33.82M | 33.99M | 29.34M | 38.12M | 26.40M | 18.16M | 14.39M | 14.20M | 11.60M | | | 7.95M | 12.30M | | |
|
Income from Continuing Operations
|
33.93M | 51.52M | 62.58M | 54.64M | 75.59M | 87.84M | 221.40M | 100.94M | 150.03M | 148.31M | -61.33M | 140.74M | 157.83M | 106.50M | 310.27M | 79.25M | 78.79M | 91.97M | 155.81M | 57.10M | 78.75M | 79.37M | -67.67M | 36.76M | 53.57M | 54.11M | 161.25M | 202.25M | 81.74M | 99.56M | 35.46M | 41.49M | 98.64M | 111.15M | -236.29M | 118.25M | 291.72M | 121.40M | 118.51M | 116.34M | 136.66M | 138.38M | 83.40M | 97.03M | 72.64M | 90.89M | 58.53M | 101.19M | 428.21M | -402.14M | -23.09M | 219.11M | 312.44M | 672.32M | 838.99M | 880.51M | 125.39M | -149.61M | -1039.83M | -163.85M | -463.47M | 205.07M | -2389.85M | -14.99M | -43.06M | 76.21M | -934.43M |
|
Consolidated Net Income
|
33.93M | 51.52M | 62.58M | 54.64M | 75.59M | 87.84M | 221.40M | 100.94M | 150.03M | 148.31M | -61.33M | 140.74M | 157.83M | 106.50M | 310.27M | 1.83M | 2.63M | 0.53M | -0.89M | -1.77M | -60.02M | -6.68M | -1.06M | -2.10M | 10.15M | 11.03M | 13.40M | 17.31M | -398.34M | 23.18M | 559.97M | | | | | 118.25M | 291.72M | 121.40M | 118.51M | 116.34M | 136.66M | 138.38M | 83.40M | 97.03M | 72.64M | 90.89M | 58.53M | 101.19M | 428.21M | -402.14M | -23.09M | 219.11M | 312.44M | 672.32M | 838.99M | 880.51M | 125.39M | -149.61M | -1039.83M | -163.85M | -463.47M | 205.07M | -2389.85M | -14.99M | -43.06M | 76.21M | -934.43M |
|
Income towards Parent Company
|
33.93M | 51.52M | 62.58M | 54.64M | 75.59M | 87.84M | 221.40M | 100.94M | 150.03M | 148.31M | -61.33M | 140.74M | 157.83M | 106.50M | 211.86M | 1.83M | 2.63M | -109.52M | -116.30M | -124.62M | -182.13M | -137.21M | -130.23M | -140.05M | 10.15M | -119.00M | -133.52M | -137.25M | -398.34M | 23.18M | 412.43M | | -138.96M | -140.75M | -143.15M | -24.87M | 148.01M | -36.03M | -55.27M | -75.42M | -36.94M | -33.40M | -77.93M | -66.49M | -109.05M | -109.61M | -141.84M | -94.98M | 227.99M | -603.25M | -203.43M | 10.66M | 96.75M | 440.33M | 630.77M | 634.18M | -147.34M | -414.24M | -1292.75M | -430.77M | -463.47M | 205.07M | -2628.02M | -261.09M | -301.52M | 76.21M | -1182.53M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.58M | 41.69M | | | 41.69M | 41.69M | | |
|
Net Income towards Common Stockholders
|
33.93M | 51.52M | 62.58M | 54.64M | 75.59M | 87.84M | 221.40M | 100.94M | 150.03M | 148.31M | -61.33M | 140.74M | 157.83M | 106.50M | 211.86M | 1.83M | 2.63M | -109.52M | -116.30M | -124.62M | -182.13M | -137.21M | -130.23M | -140.05M | 10.15M | -119.00M | -133.52M | -137.25M | -398.34M | 23.18M | 412.43M | | -138.96M | -140.75M | -143.15M | -24.87M | 148.01M | -36.03M | -55.27M | -75.42M | -36.94M | -33.40M | -77.93M | -66.49M | -109.05M | -109.61M | -141.84M | -94.98M | 227.99M | -603.25M | -203.43M | 10.66M | 96.75M | 440.33M | 630.77M | 1,238.58M | -147.34M | -414.24M | -1292.75M | -9.14M | -229.89M | 205.07M | -2628.02M | -0.34M | -18.79M | 76.21M | -1182.53M |
|
EPS (Basic)
|
0.42 | 0.57 | 0.68 | 0.69 | 0.90 | 1.03 | 2.42 | 1.21 | 1.25 | 1.34 | -0.68 | 1.28 | 0.56 | 1.23 | 2.38 | 0.95 | 0.98 | 1.11 | -1.39 | 0.73 | 1.05 | 1.02 | -1.65 | 0.42 | 0.46 | 0.58 | -1.20 | 2.03 | -2.80 | 1.14 | 3.67 | 0.46 | 0.93 | -1.27 | -1.29 | -0.22 | 1.35 | -0.34 | -0.51 | 1.26 | 1.46 | 1.46 | -0.74 | -0.63 | 0.81 | 0.92 | -1.33 | -0.84 | 3.63 | -3.36 | -1.76 | 2.16 | 3.47 | 7.66 | 5.39 | 10.57 | -1.26 | -3.53 | -5.27 | -0.08 | -1.96 | | -22.36 | 0.00 | -0.16 | | -10.05 |
|
EPS (Weighted Average and Diluted)
|
0.42 | 0.57 | 0.68 | 0.69 | 0.89 | 1.02 | 2.40 | 1.20 | 1.24 | 1.33 | -0.67 | 1.27 | 0.56 | 1.22 | 2.36 | 0.94 | 0.98 | 1.11 | -1.38 | 0.73 | 1.04 | 1.01 | -1.65 | 0.42 | 0.46 | 0.58 | -1.20 | 2.02 | -2.78 | 1.13 | 3.64 | 0.45 | 0.92 | -1.26 | -1.27 | -0.22 | 1.34 | -0.33 | -0.50 | 1.26 | 1.45 | 1.46 | -0.73 | -0.62 | 0.80 | 0.92 | -1.33 | -0.84 | 3.62 | -3.36 | -1.75 | 2.15 | 3.46 | 7.61 | 5.35 | 10.51 | -1.25 | -3.52 | -5.24 | -0.08 | -1.96 | | -22.36 | 0.00 | -0.16 | | -10.05 |
|
Shares Outstanding (Weighted Average)
|
91.47M | 91.59M | 91.51M | 91.39M | 91.35M | 91.33M | 91.39M | 91.63M | | | 90.52M | 89.00M | 89.41M | 89.33M | 89.19M | 88.72M | 84.03M | 81.39M | 83.84M | 79.73M | 78.66M | 78.24M | 78.70M | 108.13M | 112.19M | 112.20M | 111.18M | 112.26M | 112.34M | 112.43M | 112.38M | 111.99M | 110.69M | 110.48M | 110.91M | 110.68M | 109.67M | 107.31M | 108.43M | 105.80M | 105.96M | 106.00M | 105.95M | 106.23M | 106.33M | 106.39M | 106.40M | 112.59M | 116.81M | 116.97M | 115.84M | 117.07M | 117.12M | 117.14M | 117.12M | 117.23M | 117.33M | 117.35M | 117.32M | 117.45M | 117.53M | | 117.52M | 117.60M | 117.67M | | 117.66M |
|
Shares Outstanding (Diluted Average)
|
92.01M | 92.17M | 92.05M | 92.19M | 92.15M | 92.13M | 92.18M | 92.52M | | | 91.52M | 89.95M | 90.05M | 89.88M | 89.88M | 89.24M | 84.49M | 81.85M | 84.32M | 80.11M | 79.09M | 78.66M | 79.10M | 108.46M | 112.61M | 112.54M | 111.56M | 112.77M | 113.17M | 113.45M | 113.24M | 113.29M | 112.11M | 111.97M | 112.38M | 111.87M | 110.66M | 108.30M | 109.46M | 106.36M | 106.34M | 106.32M | 106.32M | 106.51M | 106.53M | 106.87M | 106.81M | 113.33M | 117.44M | 116.97M | 116.54M | 117.65M | 117.72M | 117.87M | 117.79M | 117.84M | 117.81M | 117.80M | 117.77M | 117.45M | 117.53M | | 117.52M | 117.60M | 117.67M | | 117.66M |
|
EBITDA
|
30.99M | 62.92M | 63.44M | 76.26M | 106.64M | 120.56M | 98.48M | 142.36M | 149.09M | 160.31M | 66.03M | 157.93M | 71.94M | 144.51M | 25.40M | 114.89M | 108.38M | 128.80M | 227.11M | 77.92M | 144.69M | 106.47M | -23.34M | 36.69M | 230.08M | 86.42M | 153.01M | 242.80M | 123.49M | 124.91M | 109.78M | 121.70M | 138.04M | 147.42M | 164.49M | 182.62M | 390.35M | 163.76M | 174.81M | 155.15M | 185.74M | 186.15M | 139.09M | 124.04M | 112.20M | 144.43M | 125.14M | 155.86M | 542.33M | 131.52M | -31.29M | 311.98M | 434.10M | 890.98M | 833.01M | 1,101.76M | 140.00M | -140.01M | -849.87M | -179.51M | -492.61M | -104.03M | 138.21M | 19.76M | 47.53M | 117.61M | 197.93M |
|
Interest Expenses
|
6.09M | 6.20M | 6.02M | 5.94M | 5.98M | 6.14M | 7.47M | 9.59M | 9.27M | 9.71M | 9.00M | 8.73M | 8.49M | 7.91M | 7.67M | 5.23M | 7.61M | 9.50M | 9.22M | 8.77M | 8.73M | 8.75M | 15.10M | 35.75M | 33.18M | 19.29M | 19.46M | 15.11M | 15.80M | 15.95M | 18.32M | 68.51M | 14.59M | 15.79M | 16.45M | 13.54M | 13.31M | 12.99M | 12.57M | 12.59M | 11.60M | 11.11M | -35.90M | -0.60M | 17.85M | 19.23M | 19.15M | -5.50M | 7.15M | 5.14M | 5.31M | 27.83M | 41.41M | 29.69M | 24.04M | 26.78M | 25.58M | 29.33M | 34.39M | 37.97M | 35.19M | | | 48.98M | 49.94M | | |
|
Tax Rate
|
-29.60% | 9.72% | -12.74% | 23.41% | 24.35% | 24.10% | 7.84% | 24.17% | 16.74% | 20.44% | -6.44% | 21.71% | 12.18% | 23.37% | -0.19% | 24.84% | 20.56% | 22.67% | 28.32% | 18.76% | 21.66% | 12.88% | -38.81% | 27.78% | 24.24% | 19.54% | -23.46% | 11.19% | 22.44% | 11.07% | 49.48% | 22.39% | 18.99% | 14.27% | 266.49% | 14.69% | 21.54% | 21.46% | 8.63% | 24.38% | 18.20% | 15.48% | -6.52% | 15.97% | 17.52% | 25.22% | -20.86% | 17.93% | 19.99% | 22.19% | -186.36% | 26.88% | 22.17% | 22.66% | 2.79% | 23.93% | 25.53% | 5.41% | -12.91% | 2.22% | 6.20% | | | 20.97% | -380.05% | | |