Airship AI Holdings reported revenue of $4.12M and net income of -$2.42M for the quarter ended Jun 2026, up 92.1% year over year. This income statement covers 22 quarters of results from Mar 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||
| Revenue | 2.94M | 2.77M | 2.38M | 4.21M | 10.58M | 6.40M | 2.87M | 3.21M | 5.50M | 2.15M | 1.18M | 6.49M | 6.35M | 4.12M | ||||||||
| Cost of RevenueCost of Rev | 2.13M | 1.10M | 0.78M | 2.52M | 7.95M | 1.89M | 0.71M | 1.97M | 3.27M | 0.61M | 0.57M | 3.17M | 3.19M | 1.03M | ||||||||
| Gross Profit | 0.80M | 1.67M | 1.60M | 1.68M | 2.63M | 4.51M | 2.15M | 1.24M | 2.24M | 1.53M | 0.60M | 3.33M | 3.17M | 3.10M | ||||||||
| Operating items | ||||||||||||||||||||||
| Research & DevelopmentR&D | 0.67M | 0.67M | 0.69M | 0.70M | 0.70M | 0.70M | 1.07M | 0.33M | 0.72M | 0.74M | 0.75M | 0.86M | 0.84M | 0.85M | ||||||||
| Selling, General & AdministrativeSG&A | 0.20M | 0.31M | 0.32M | 0.26M | 0.24M | 6.82M | 1.83M | 4.09M | 2.14M | 1.61M | 3.34M | 2.83M | 2.67M | 2.40M | 3.23M | 2.81M | 2.72M | 3.08M | 3.90M | 3.73M | ||
| Restructuring CostsRestructuring | 0.09M | 0.01M | 0.03M | 0.07M | 0.03M | -0.00M | 0.03M | 0.01M | 0.03M | 0.02M | 0.04M | 0.01M | ||||||||||
| Other Operating ExpensesOther Opex | -0.03M | 0.00M | -0.03M | -0.01M | -0.03M | -0.02M | -0.04M | -0.01M | ||||||||||||||
| Operating ExpensesOpex | 0.20M | 0.40M | 0.33M | 0.26M | 0.27M | 6.88M | 2.51M | 4.76M | 2.83M | 2.31M | 4.03M | 3.53M | 3.74M | 2.73M | 3.95M | 3.55M | 3.47M | 3.94M | 4.75M | 4.59M | ||
| Operating IncomeOp. Inc | -0.23M | -0.34M | -0.35M | -0.29M | -0.27M | -1.92M | -1.70M | -3.08M | -1.23M | -0.62M | -1.40M | 0.98M | -1.59M | -1.49M | -1.71M | -2.02M | -2.87M | -0.61M | -1.58M | -1.49M | ||
| EBIT | -0.23M | -0.34M | -0.35M | -0.29M | -0.27M | -1.92M | -1.70M | -3.08M | -1.23M | -0.62M | -1.40M | 0.98M | -1.59M | -1.49M | -1.71M | -2.02M | -2.87M | -0.61M | -1.58M | -1.49M | ||
| Non-operating items | ||||||||||||||||||||||
| Non Operating Interest Expenses | 0.01M | 0.02M | 0.03M | -0.00M | 0.03M | 0.42M | -0.02M | 0.98M | ||||||||||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | 1.45M | 0.31M | ||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.01M | 0.01M | 0.00M | -0.02M | ||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 5.57M | 1.78M | -0.01M | -0.02M | -0.44M | 0.46M | -30.56M | 17.49M | 7.80M | -48.68M | 25.42M | -21.74M | 9.28M | 23.57M | 0.86M | -0.92M | ||||||
| Net income details | ||||||||||||||||||||||
| EBT | -0.23M | -0.34M | -0.35M | -0.29M | -0.27M | -1.92M | -1.71M | -3.10M | -1.67M | 22.85M | -31.96M | 18.46M | 6.21M | -50.18M | 23.71M | -23.76M | 6.41M | 22.96M | -0.72M | -2.41M | ||
| Tax ProvisionsTaxes | 6.16M | |||||||||||||||||||||
| Profit After TaxPAT | 9.80M | 1.17M | 5.26M | 1.91M | 1.51M | -9.18M | -1.71M | 3.10M | -1.67M | 22.85M | -31.96M | 18.46M | 6.21M | -50.18M | 23.71M | -23.76M | 6.41M | 22.96M | -0.73M | -2.42M | ||
| Equity Income | 0.01M | 0.01M | 0.03M | 0.42M | 1.45M | 2.61M | 3.00M | 0.41M | ||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | 7.64M | 0.93M | 4.10M | 1.49M | 1.18M | -2.67M | 0.87M | -1.45M | ||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -0.23M | -0.34M | -0.35M | -0.29M | -0.27M | -1.92M | -1.71M | -3.10M | -1.67M | 22.85M | -31.96M | 18.46M | 6.21M | -50.18M | 23.71M | -23.76M | 6.41M | 16.80M | -0.72M | -2.41M | ||
| Consolidated Net IncomeConsol Net Inc. | -0.23M | -0.34M | -0.35M | -0.29M | -0.27M | -1.92M | -1.71M | -3.10M | -1.67M | 22.85M | -31.96M | 18.46M | 6.21M | -50.18M | 23.71M | -23.76M | 6.41M | 16.80M | -0.72M | -2.41M | ||
| Income towards Parent CompanyParent Net Inc | 7.64M | 0.93M | -0.35M | -0.29M | -0.27M | -1.92M | -1.71M | -3.10M | -1.67M | 22.85M | -31.96M | 17.46M | 5.98M | -50.18M | 23.71M | -23.76M | 6.41M | 16.80M | -0.72M | -2.41M | ||
| Net Income towards Common StockholdersNet Income | 7.64M | 0.93M | -0.35M | -0.29M | 1.18M | -1.92M | -1.71M | -3.10M | -1.19M | 22.85M | -31.96M | 17.46M | 5.98M | -50.18M | 23.71M | -23.76M | 6.41M | 16.80M | -0.72M | -2.41M | ||
| Additional items | ||||||||||||||||||||||
| EPS (Basic) | 0.24 | 0.11 | -0.04 | -0.01 | 0.03 | -0.14 | -0.08 | -0.14 | -0.10 | 1.67 | -1.40 | 0.75 | 0.24 | -2.04 | 0.75 | -0.75 | 0.20 | 0.52 | -0.02 | -0.07 | ||
| EPS (Diluted) | 0.84 | 0.03 | -0.01 | -0.01 | 0.03 | -0.04 | -0.05 | -0.14 | -0.05 | 1.12 | -1.40 | 0.58 | 0.17 | -2.04 | 0.61 | -0.75 | 0.15 | 0.43 | -0.02 | -0.07 | ||
| Shares Outstanding | 32.37M | 8.76M | 9.12M | 41.49M | 41.49M | 13.39M | 22.81M | 22.81M | 11.44M | 13.67M | 22.90M | 23.22M | 24.70M | 24.59M | 31.70M | 31.87M | 31.97M | 32.41M | 34.38M | 34.44M | ||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 9.12M | 32.37M | 32.37M | 41.49M | 41.49M | 50.61M | 36.49M | 22.81M | 22.81M | 20.39M | 22.90M | 30.27M | 35.45M | 24.59M | 38.82M | 31.87M | 41.97M | 38.68M | 34.38M | 34.44M | ||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 32.37M | 17.88M | 18.24M | 41.49M | 41.49M | 20.61M | 22.81M | 22.81M | 18.24M | 18.24M | 23.16M | 23.74M | 26.95M | 24.59M | 31.84M | 31.91M | 32.01M | 34.37M | 34.41M | 34.44M | ||
| EBITDA | -0.23M | -0.34M | -0.35M | -0.29M | -0.27M | -1.92M | -1.70M | -3.08M | -1.23M | -0.62M | -1.40M | 0.98M | -1.59M | -1.49M | -1.71M | -2.02M | -2.87M | -0.61M | -1.58M | -1.49M | ||
| Interest ExpensesInt Expense | 0.01M | 0.02M | 0.03M | -0.00M | 0.03M | 0.42M | -0.02M | 0.98M | ||||||||||||||
| Tax Rate | 26.82% |