|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.98B | 1.00B | 1.00B | 0.91B | 0.98B | 1.02B | 0.97B | 0.72B | 0.49B | 0.52B | 0.51B | 0.53B | 0.51B | 0.51B | 0.46B | 0.66B | 0.45B | 0.45B | 0.49B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.40B | 0.32B | 0.65B | 0.54B | 0.85B | 0.62B | 0.23B | 0.23B | 0.41B | 0.18B | 0.08B | 0.13B | 0.16B | 0.20B | 0.10B | 0.15B | 0.14B | 0.17B | 0.18B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33B | 1.38B | 1.31B | 1.65B | 1.44B | 1.83B | 1.64B | 1.20B | 0.95B | 0.91B | 0.70B | 0.59B | 0.66B | 0.66B | 0.71B | 0.55B | 0.81B | 0.59B | 0.62B | 0.67B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 1.07B | 0.97B | 0.89B | 0.89B | 0.86B | 0.76B | 0.77B | 0.71B | 0.74B | 0.72B | 0.75B | 0.68B | 0.62B | 0.63B | 0.64B | 0.61B | 0.61B | 0.61B | 0.59B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | | | | 0.53B | | | | 0.53B | | | | 0.53B | | | | 0.53B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.51B | 0.53B | 1.09B | 1.33B | 2.19B | 1.32B | 1.86B | 0.91B | 1.39B | 1.25B | 1.37B | 1.38B | 1.28B | 0.39B | 1.26B | 1.22B | 1.46B | 1.29B | 0.48B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.06B | 68.81B | 68.15B | 66.39B | 61.24B | 58.52B | 51.75B | 66.11B | 60.52B | 69.99B | 71.60B | 71.88B | 79.69B | 89.59B | 88.02B | 95.89B | 102.02B | 108.97B | 115.08B | 118.90B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 1.82B | 0.08B | 0.74B | 0.55B | 1.28B | 0.30B | | 1.90B | 0.70B | 0.21B | 0.64B | 0.21B | 0.32B | 0.07B | 1.84B | 0.39B | 1.23B | 0.19B | 0.93B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.15B | 0.16B | 0.17B | 0.18B | 0.18B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 1.91B | 0.17B | 0.83B | 0.64B | 1.37B | 0.40B | 0.10B | 2.00B | 0.81B | 0.33B | 0.75B | 0.33B | 0.46B | 0.22B | 1.99B | 0.56B | 1.40B | 0.38B | 1.11B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.74B | 0.13B | 47.40B | 0.12B | 43.15B | 40.31B | 0.10B | 48.40B | 42.00B | 52.10B | 50.43B | 49.97B | 56.95B | 65.98B | 0.06B | 66.10B | 0.06B | 74.15B | 0.06B | 87.60B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.18B | 0.40B | 0.67B | 0.24B | 1.22B | 0.49B | 0.55B | 0.12B | 0.08B | 1.25B | 0.07B | 0.37B | 0.37B | 0.09B | 0.07B | 0.49B | 0.09B | 0.51B | 0.44B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.37B | 57.95B | 57.46B | 56.80B | 52.96B | 50.08B | 43.39B | 57.77B | 52.52B | 62.46B | 62.09B | 63.23B | 70.66B | 79.57B | 78.16B | 85.78B | 91.18B | 97.44B | 102.17B | 106.28B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.39B | 58.13B | 57.86B | 57.46B | 53.20B | 51.30B | 43.88B | 58.32B | 52.64B | 62.54B | 63.34B | 63.30B | 71.03B | 79.93B | 78.25B | 85.85B | 91.67B | 97.53B | 102.68B | 106.72B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.74B | 0.13B | 47.40B | 0.12B | 43.15B | 40.31B | 0.10B | 48.40B | 42.00B | 52.10B | 50.43B | 49.97B | 56.95B | 65.98B | 0.06B | 66.10B | 0.06B | 74.15B | 0.06B | 87.60B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.67B | 10.68B | 10.29B | 8.93B | 8.04B | 7.22B | 7.87B | 7.79B | 7.88B | 7.45B | 8.26B | 8.58B | 8.65B | 9.66B | 9.76B | 10.04B | 10.35B | 11.44B | 12.39B | 12.18B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.67B | 10.68B | 10.29B | 8.93B | 8.04B | 7.22B | 7.87B | 7.79B | 7.88B | 7.45B | 8.26B | 8.58B | 8.65B | 9.66B | 9.76B | 10.04B | 10.35B | 11.44B | 12.39B | 12.18B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.06B | 68.81B | 68.15B | 66.39B | 61.24B | 58.52B | 51.75B | 66.11B | 60.52B | 69.99B | 71.60B | 71.88B | 79.69B | 89.59B | 88.02B | 95.89B | 102.02B | 108.97B | 115.08B | 118.90B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.97B | -4.97B | -5.21B | -0.19B | -6.73B | -7.61B | -7.28B | -7.67B | -0.59B | -0.81B | -8.15B | -0.59B | -8.34B | -8.32B | -8.55B | -8.87B | -9.42B | -0.39B | -8.52B | -0.33B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.63B | 1.63B | 1.63B | 1.63B | 1.63B | 1.63B | 1.63B | 1.63B | 1.63B | 1.63B | 1.63B | 1.63B | 1.97B | 1.97B | 1.97B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.52B | 0.52B | 0.52B | 0.52B | 0.55B | 0.57B | 0.59B | 0.60B | 0.65B | 0.69B | 0.72B | 0.77B | 0.84B | 0.90B | 0.95B | 1.04B | 1.07B | 1.11B | 1.15B |