|
Revenue
|
| 0.53M | 1.64M | 1.95M | 0.73M | 0.31M | 2.60M | 3.48M | 2.87M | 1.14M | 1.49M | 1.37M | 0.19M | 1.15M | 0.74M | 0.81M | 1.61M | 2.11M | 2.01M | 2.25M | 2.70M | 3.37M | 5.51M | 3.58M |
|
Gross Profit
|
| 0.25M | 0.71M | 0.96M | 0.18M | 0.13M | 1.18M | 1.18M | 0.94M | -0.24M | 0.50M | -1.39M | -3.13M | -1.38M | -1.92M | -1.72M | -0.87M | -1.39M | -0.85M | -0.72M | -0.83M | 0.31M | -2.72M | 0.43M |
|
Research & Development
|
| 5.31M | 4.67M | 4.30M | 6.21M | 11.38M | 18.73M | 20.91M | 23.75M | 25.32M | 25.94M | 26.12M | 32.21M | 25.45M | 27.07M | 23.79M | 26.20M | 25.01M | 26.20M | 27.12M | 24.34M | 21.57M | 22.84M | 22.16M |
|
Selling, General & Administrative
|
| 1.30M | 0.83M | 1.21M | 2.33M | 8.22M | 6.68M | 6.74M | 6.77M | 6.87M | 8.68M | 8.09M | 7.43M | 7.83M | 7.71M | 8.47M | 7.74M | 8.41M | 8.66M | 8.46M | 7.73M | 7.22M | 7.97M | 9.62M |
|
Other Operating Expenses
|
0.00M | -6.47M | -5.19M | -5.33M | 18.68M | 0.66M | 0.50M | 0.92M | 2.36M | 1.65M | 1.57M | 2.19M | 1.63M | 2.60M | 1.49M | 1.52M | 2.04M | 2.53M | 13.21M | 1.58M | 1.34M | 1.94M | 1.39M | 1.80M |
|
Operating Expenses
|
0.00M | 0.14M | 0.31M | 0.18M | 27.21M | 20.25M | 25.91M | 28.57M | 32.88M | 33.84M | 36.19M | 36.41M | 41.27M | 35.88M | 36.26M | 33.78M | 35.97M | 35.95M | 48.06M | 37.16M | 33.41M | 30.73M | 32.20M | 33.59M |
|
Operating Income
|
-0.00M | -7.00M | -4.98M | -4.75M | -9.01M | -20.13M | -24.74M | -27.39M | -31.94M | -34.07M | -35.69M | -37.80M | -44.40M | -37.27M | -38.18M | -35.50M | -36.84M | -37.34M | -48.91M | -37.88M | -34.24M | -30.42M | -34.92M | -33.16M |
|
EBIT
|
-0.00M | -7.00M | -4.98M | -4.75M | -9.01M | -20.13M | -24.74M | -27.39M | -31.94M | -34.07M | -35.69M | -37.80M | -44.40M | -37.27M | -38.18M | -35.50M | -36.84M | -37.34M | -48.91M | -37.88M | -34.24M | -30.42M | -34.92M | -33.16M |
|
Interest & Investment Income
|
| 0.16M | 0.03M | 0.00M | 0.00M | 0.00M | 0.11M | 0.12M | 0.14M | 0.28M | 0.59M | 1.16M | 1.67M | 2.06M | 2.23M | 2.22M | 2.42M | 2.46M | 2.10M | 1.77M | 1.39M | 1.01M | 0.62M | 0.39M |
|
Other Non Operating Income
|
| 1.70M | -0.00M | -0.00M | -0.00M | 0.67M | 0.56M | 0.66M | 0.05M | 0.63M | 0.13M | 0.14M | 0.05M | 0.03M | 0.00M | 0.04M | -10.54M | -0.44M | 0.03M | -0.01M | -1.45M | -5.40M | 0.11M | 0.17M |
|
Non Operating Income
|
| 1.70M | -0.00M | -0.00M | -0.00M | 0.67M | 0.56M | 0.66M | 0.05M | 0.63M | 0.13M | 0.14M | 0.05M | 0.03M | 0.00M | 0.04M | -10.54M | -0.44M | 0.03M | -0.01M | -1.45M | -5.40M | 0.11M | 0.17M |
|
EBT
|
-0.00M | -6.85M | -4.95M | -4.75M | -9.01M | -19.46M | -24.07M | -26.61M | -31.74M | -33.16M | -34.97M | -36.50M | -42.68M | -35.17M | -35.95M | -33.24M | -45.17M | -35.33M | -43.27M | -37.37M | -36.53M | -34.81M | -192.67M | 107.56M |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | 0.12M | 0.02M | 0.03M | 0.10M | 0.07M | 0.07M |
|
Profit After Tax
|
-0.00M | -6.85M | -4.95M | -4.75M | -9.01M | -19.46M | -24.07M | -26.61M | -31.74M | -33.16M | -34.97M | -36.50M | -42.67M | -35.17M | -35.95M | -33.24M | -44.97M | -35.33M | -43.39M | -37.40M | -36.15M | -34.87M | -192.74M | 107.50M |
|
Income from Non-Controlling Interests
|
| -1.30M | -0.07M | -0.03M | 975.00 | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.00M | -6.85M | -4.95M | -4.75M | -9.01M | -19.46M | -24.07M | -26.61M | -31.74M | -33.16M | -34.97M | -36.50M | -42.68M | -35.17M | -35.95M | -33.24M | -45.17M | -35.33M | -43.39M | -37.40M | -36.55M | -34.91M | -192.74M | 107.50M |
|
Consolidated Net Income
|
-0.00M | -6.85M | -4.95M | -4.75M | -9.01M | -19.46M | -24.07M | -26.61M | -31.74M | -33.16M | -34.97M | -36.50M | -42.68M | -35.17M | -35.95M | -33.24M | -45.17M | -35.33M | -43.39M | -37.40M | -36.55M | -34.91M | -192.74M | 107.50M |
|
Income towards Parent Company
|
-0.00M | -6.85M | -4.95M | -4.75M | -9.01M | -19.46M | -24.07M | -26.61M | -31.74M | -33.16M | -34.97M | -36.50M | -42.68M | -35.17M | -35.95M | -33.24M | -45.17M | -35.33M | -43.39M | -37.40M | -36.55M | -34.91M | -192.74M | 107.50M |
|
Net Income towards Common Stockholders
|
-0.00M | -6.85M | -4.95M | -4.75M | -9.01M | -19.46M | -19.46M | -26.61M | -31.74M | -33.16M | -33.16M | -36.50M | -42.68M | -35.17M | -35.95M | -33.24M | -45.17M | -35.33M | -43.39M | -37.40M | -36.55M | -34.87M | -192.74M | 107.50M |
|
EPS (Basic)
|
0.00 | -0.05 | -0.04 | -0.03 | -0.06 | -0.12 | -0.11 | -0.13 | -0.15 | -0.15 | -0.16 | -0.17 | -2.91 | -0.80 | -0.82 | -0.75 | -0.93 | -0.67 | -0.82 | -0.70 | -0.67 | -0.64 | -3.49 | 1.86 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.12 | -0.13 | -0.15 | -0.15 | -0.16 | -0.17 | -2.91 | -0.80 | -0.82 | -0.75 | -0.93 | -0.67 | -0.82 | -0.70 | -0.67 | -0.64 | -3.49 | -0.52 |
|
Shares Outstanding (Weighted Average)
|
4.52M | 6.21M | 6.21M | 6.21M | 6.21M | 42.28M | 42.28M | 42.43M | 42.80M | 43.20M | 43.34M | 43.56M | 43.65M | 43.95M | 44.07M | 44.55M | 44.69M | 52.77M | 52.85M | 53.65M | 53.88M | 54.71M | 55.02M | 56.33M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | 53.70M | | | | 61.09M |
|
EBITDA
|
-0.00M | -6.85M | -4.95M | -4.75M | -9.01M | -19.49M | -24.18M | -26.55M | -32.19M | -35.61M | -35.92M | -37.26M | -41.58M | -33.96M | -35.48M | -32.32M | -44.07M | -35.49M | -43.38M | -37.04M | -36.22M | -34.92M | -192.74M | 107.50M |
|
Shares Outstanding
|
151.01M | 151.10M | 151.22M | 151.23M | 151.37M | 211.45M | 211.96M | 213.53M | 43.00M | 216.64M | 217.21M | 218.15M | 43.75M | 44.01M | 44.18M | 44.63M | 52.39M | 52.82M | 53.18M | 53.83M | 54.14M | 54.95M | 55.43M | 60.01M |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | 0.06 |