|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 1.94B | -1.91B | -0.84B | 0.33B | 0.64B | 1.47B | -0.22B | 0.15B | 0.37B | -0.50B | -0.08B | 0.03B | | -0.01B | | 0.83B | | 0.65B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.10B | 0.17B | 0.04B | -0.28B | 0.02B | -0.01B | 0.01B | 0.06B | 0.03B | 0.03B | -0.01B | 0.00B | | 0.10B | | -0.17B | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.58B | | 31.90B | 6.03B | | -3.20B | -2.75B | -17.12B | -17.16B | -16.65B | 17.35B | 47.22B | 55.34B | 15.58B | -0.60B | -0.59B | -2.95B | 2.93B | -0.72B | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | | -0.25B | | 0.00B | | -0.15B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | -2.82B | | | -1.78B | 0.16B | -1.20B | 0.65B | 0.08B | 1.62B | 0.37B | -0.76B | | 1.14B | | 0.69B | | |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.17B | | | 0.01B | -0.02B | 0.01B | | 0.01B | 0.03B | -0.01B | 0.03B | | 0.12B | | 0.08B | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | 0.12B | | 0.13B | | 0.13B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | | | | | | | | | 56.76B | 67.35B | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | -0.97B | | | -0.59B | -0.31B | -0.19B | | 0.50B | -2.17B | 1.28B | -1.15B | | -0.35B | | -0.64B | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | 0.00B | | | | 0.01B | 0.00B | | 0.05B | | 0.00B | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | -0.02B | | | 0.05B | -0.04B | | | 0.52B | 0.06B | 0.01B | 0.20B | | 0.14B | | 0.12B | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | -0.02B | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | | -0.06B | -0.11B | -0.21B | 0.21B | | -0.26B | | 0.77B | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | | 0.52B | | -0.25B | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75B | 0.30B | | | 0.26B | 0.59B | -0.47B | -0.01B | -0.37B | -0.90B | -0.34B | -0.33B | | -1.58B | | 1.05B | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | | -0.10B | | 0.31B | | -0.04B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33B | -2.53B | | | -1.47B | 0.71B | -1.68B | 0.58B | 0.23B | 0.78B | 0.04B | 0.61B | | -0.30B | | 0.24B | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | -2.82B | | | -1.78B | 0.16B | -1.20B | 0.65B | 0.08B | 1.62B | 0.37B | -0.76B | | 1.14B | | 0.69B | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33B | -2.54B | | | -1.47B | 0.71B | -1.67B | 0.64B | 0.23B | 0.78B | 0.04B | -0.88B | | -0.30B | | 1.86B | | |