|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | | | | | | | | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.16M | 3.45M | 3.34M | 4.67M | 60.78M | 61.82M | -9.76M | 24.72M | 25.14M | 2.71M | 13.37M | 32.90M | 30.10M | 11.00M | 191.08M | 61.05M | 2.18M | 9.04M | -1.60M | 3.41M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.19M | 52.32M | 52.32M | 58.50M | 68.02M | 68.92M | 62.95M | 57.14M | 57.54M | 65.19M | 78.79M | 83.89M | 90.78M | 108.36M | 118.25M | 129.73M | 140.90M | 160.63M | 170.68M | 172.06M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17M | 7.12M | 13.56M | 5.98M | 6.21M | 17.80M | 41.15M | 6.32M | 16.95M | | -49.91M | | 1.07M | 31.72M | 37.30M | 6.96M | 56.02M | 1.24M | -87.50M | 30.70M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 1.15M | 2.08M | 7.16M | 13.15M | 16.14M | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.71M | 21.29M | 17.58M | 21.46M | 28.74M | 38.56M | 40.65M | 39.34M | 42.40M | 48.41M | 61.99M | 66.03M | 71.73M | 88.12M | 91.54M | 96.64M | 104.45M | 124.05M | 127.51M | 123.65M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.48M | 31.03M | 34.74M | 37.04M | 39.28M | 30.36M | 22.30M | 17.80M | 15.14M | 16.79M | 16.80M | 17.86M | 19.04M | 20.24M | 26.71M | 33.10M | 36.45M | 36.59M | 43.17M | 48.41M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 9.88M | -3.43M | 0.37M | | 18.00M | -0.03M | | -0.04M | -1.03M | -11.52M | -0.40M | -0.10M | -0.40M | 0.92M | -26.82M | -2.50M | | 1.18M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.90M | 0.20M | 0.40M | | | 16.80M | | | -0.80M | -0.10M | -3.00M | -0.20M | | | | 0.20M | 7.10M | 14.44M | 9.22M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | | | 12.18M | 2.11M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 0.70M | 0.70M | 1.30M | 18.97M | | | 0.10M | 34.77M | 0.10M | | | 52.66M | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 10.79M | -0.43M | 1.47M | 0.70M | 19.30M | 35.74M | | -0.04M | -1.74M | 23.15M | -3.30M | -0.30M | -0.40M | 53.59M | -24.84M | -2.30M | 7.10M | 27.80M | 11.32M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.52M | 12.46M | 12.49M | 14.36M | 13.18M | 11.61M | 13.30M | 12.68M | 13.32M | 11.83M | 11.74M | 13.05M | 11.65M | 11.94M | 12.03M | 12.41M | 11.79M | 23.35M | 25.11M | 24.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.28M | 49.41M | 24.10M | -46.78M | -20.23M | -97.81M | -35.88M | 25.08M | -19.25M | -85.94M | 40.68M | -57.32M | -6.08M | 52.88M | -31.71M | 31.95M | -9.26M | 48.60M | 52.57M | 80.95M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.12M | 28.05M | 5.21M | 78.99M | 109.78M | 21.73M | 21.88M | 19.75M | 18.96M | 16.99M | 17.81M | 24.34M | 23.60M | 22.83M | 20.93M | 25.10M | 19.89M | 41.83M | 36.12M | 40.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.63M | 52.40M | 36.04M | -88.74M | -90.73M | -118.22M | -42.41M | 14.18M | -30.84M | -93.93M | 32.87M | -80.17M | -23.74M | 42.79M | -31.80M | 37.71M | 4.28M | 39.49M | 56.32M | 86.72M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.63M | 52.40M | 36.04M | -88.74M | -90.73M | -118.22M | -42.41M | 14.18M | -30.84M | -93.93M | 32.87M | -80.17M | -23.74M | 42.79M | -31.80M | 37.71M | 4.28M | 39.49M | 56.32M | 86.72M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.85M | 30.14M | -80.16M | -83.66M | -67.69M | -152.08M | -43.93M | 32.85M | -27.29M | 20.99M | 29.36M | 49.21M | 15.47M | 96.95M | 54.95M | -46.80M | 24.61M | -13.01M | 19.73M | -62.57M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.92M | 31.11M | 18.46M | -110.21M | -119.47M | -156.79M | -83.06M | -25.16M | -73.24M | -142.34M | -29.12M | -146.20M | -95.47M | -45.33M | -123.34M | -58.92M | -100.17M | -84.56M | -71.19M | -36.93M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 1.22M | 1.16M | -0.02M | 0.09M | -0.33M | 0.80M | 0.02M | -0.02M | -0.06M | 0.13M | -0.11M | 0.34M | 2.33M | -1.52M | 0.65M | -0.16M | -0.30M | -0.04M | 0.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.24M | 51.58M | 34.88M | -73.85M | -71.90M | -115.28M | -43.22M | 20.86M | -26.93M | -93.87M | 32.73M | -80.06M | -15.59M | 42.85M | -30.28M | 37.06M | 4.44M | 39.78M | 42.13M | 86.57M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.61M | 8.02M | 11.88M | 6.05M | 8.10M | -3.10M | 4.02M | 4.51M | 2.66M | 2.06M | 8.56M | -2.14M | 6.11M | 6.05M | 5.99M | 3.59M | -1.43M | -1.59M | -3.73M | 0.72M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.62M | -0.39M | -1.30M | -14.87M | -18.92M | -2.62M | -5.63M | -6.70M | -3.89M | -9.36M | -9.18M | -22.16M | -8.49M | -2.38M | 1.11M | -5.09M | -4.11M | -5.04M | 2.84M | 37.97M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.90M | 29.89M | 17.30M | -110.18M | -119.56M | -156.46M | -83.87M | -25.17M | -73.22M | -142.28M | -29.26M | -146.09M | -95.81M | -47.66M | -121.82M | -59.57M | -100.01M | -84.26M | -71.14M | -37.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.90M | 29.89M | 17.30M | -110.18M | -119.56M | -156.46M | -83.87M | -25.17M | -73.22M | -142.28M | -29.26M | -146.09M | -95.81M | -47.66M | -121.82M | -59.57M | -100.01M | -84.26M | -71.14M | -37.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.90M | 29.89M | 17.30M | -110.18M | -119.56M | -156.46M | -83.87M | -25.17M | -73.22M | -142.28M | -29.26M | -146.09M | -95.81M | -47.66M | -121.82M | -59.57M | -100.01M | -84.26M | -71.14M | -37.09M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 11.27M | 10.99M | 10.49M | 10.49M | 10.49M | 10.49M | 10.48M | 10.47M | 10.44M | 10.44M | 10.44M | 10.44M | 10.44M | 10.44M | 11.87M | 12.03M | 12.12M | 11.92M | 11.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.94M | 36.86M | 22.46M | -84.34M | -82.39M | -125.77M | -48.08M | 10.52M | -37.20M | -94.82M | 31.46M | -68.34M | -26.03M | 32.41M | -41.83M | 30.29M | -3.49M | 32.70M | 41.60M | 36.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.10 | 1.20 | -0.89 | -0.86 | -1.33 | -0.53 | 0.12 | -0.41 | -1.04 | 0.34 | -0.75 | -0.29 | 0.36 | -0.46 | 0.33 | -0.04 | 0.36 | 0.46 | 0.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.10 | 1.19 | -0.89 | -0.86 | -1.33 | -0.53 | 0.11 | -0.41 | -1.04 | 0.34 | -0.75 | -0.29 | 0.36 | -0.46 | 0.33 | -0.04 | 0.36 | 0.45 | 0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.30M | 379.19M | 94.81M | 95.20M | 95.25M | 94.27M | 94.32M | 91.31M | 91.25M | 90.98M | 91.04M | 91.12M | 90.99M | 90.58M | 90.81M | 90.58M | 90.45M | 90.41M | 90.43M | 90.35M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 381.17M | 381.11M | 95.24M | 95.20M | 95.30M | 94.27M | 94.32M | 91.67M | 91.19M | 90.98M | 91.04M | 91.12M | 91.05M | 90.59M | 90.81M | 91.09M | 90.32M | 91.35M | 91.51M | 92.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.63M | 52.40M | 36.04M | -88.74M | -90.73M | -118.22M | -42.41M | 14.18M | -30.84M | -93.93M | 32.87M | -80.17M | -23.74M | 42.79M | -31.80M | 37.71M | 4.28M | 39.49M | 56.32M | 86.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05% | 3.91% | 6.29% | 0.02% | -0.08% | 0.21% | -0.97% | -0.06% | 0.02% | 0.04% | -0.46% | 0.08% | -0.36% | -5.13% | 1.23% | -1.10% | 0.16% | 0.35% | 0.06% | -0.43% |