|
Accumulated Depreciation
|
| 5.59M | 9.83M | 18.48M | | |
|
Assets
|
| 1005.54M | 1318.57M | 1540.91M | 1488.09M | 1360.55M |
|
Cash & Equivalents
|
7.55M | 594.12M | 722.98M | 886.49M | 760.59M | 625.61M |
|
Receivables - Net
|
| 213.24M | 160.58M | 38.59M | 30.59M | 33.62M |
|
Receivables - Other
|
| 212.34M | | | | |
|
Receivables
|
| 425.57M | 160.58M | 38.59M | 30.59M | 33.62M |
|
Prepaid Assets
|
| 5.97M | 21.25M | 75.41M | 55.81M | 67.14M |
|
Current Assets
|
| 813.33M | 929.80M | 1025.49M | 871.99M | 751.37M |
|
Construction in Progress
|
| | | | 91.00M | 103.20M |
|
Property, Plant & Equipment (Net)
|
| 17.92M | 111.62M | 217.25M | 287.70M | 340.43M |
|
Long-Term Investments
|
| 19.25M | 50.31M | 72.52M | 65.94M | 82.30M |
|
Goodwill
|
| 31.50M | 47.81M | 47.81M | 47.81M | 47.81M |
|
Intangibles
|
| 117.67M | 160.97M | 131.50M | 120.42M | 42.11M |
|
Goodwill & Intangibles
|
| 149.17M | 208.78M | 179.31M | 168.23M | 89.92M |
|
Other Non-Current Assets
|
| 8.39M | 30.64M | 46.33M | 94.24M | 96.54M |
|
Non-Current Assets
|
| 192.21M | 388.77M | 515.42M | 616.11M | 609.18M |
|
Accounts Payables
|
| 20.20M | 32.02M | 52.50M | 49.58M | 55.00M |
|
Payables
|
| 20.20M | 32.02M | 52.50M | 49.58M | 55.00M |
|
Accumulated Expenses
|
| 27.14M | 22.51M | 19.35M | | |
|
Short term Debt
|
| 13.41M | 22.93M | 44.21M | 50.48M | 8.09M |
|
Current Taxes
|
| 36.15M | 35.68M | | | |
|
Current Deferred Revenue
|
| 21.90M | 34.95M | 41.13M | 27.15M | 19.22M |
|
Total Current Liabilities
|
| 103.49M | 120.68M | 118.32M | 119.01M | 76.61M |
|
Non-Current Deffered Revenue
|
| 25.89M | 27.41M | 19.52M | 8.20M | 5.70M |
|
Operating Leases
|
| 3.71M | 36.41M | 82.26M | 77.38M | 60.74M |
|
Non-Current Deferred Tax Liability
|
| 26.20M | 37.40M | 61.91M | 77.17M | 10.05M |
|
Other Non-Current Liabilities
|
| 9.15M | 35.89M | 16.05M | 5.91M | 1.47M |
|
Total Non-Current Liabilities
|
| 71.54M | 172.16M | 189.31M | 216.76M | 227.86M |
|
Total Liabilities
|
-10.25M | 175.03M | 292.84M | 307.63M | 335.78M | 304.47M |
|
Total Debt
|
| 13.41M | 22.93M | 44.21M | 50.48M | 8.09M |
|
Common Equity
|
10.25M | 830.51M | 1025.73M | 1233.28M | 1152.32M | 1056.08M |
|
Shareholder's Equity
|
10.25M | 830.51M | 1025.73M | 1233.28M | 1152.32M | 1056.08M |
|
Liabilities and Shareholders Equity
|
| 1005.54M | 1318.57M | 1540.91M | 1488.09M | 1360.55M |
|
Retained Earnings
|
| 114.20M | 267.67M | 426.19M | 279.79M | 116.93M |
|
Shares Outstanding
|
151.68M | | | | | |