|
Cash & Equivalents (Quarter)
|
| | | 594.12M | 685.79M | 792.57M | 517.69M | 476.14M | 571.65M | 815.62M | 371.97M | 260.30M | 796.50M | 795.69M | 172.42M | 133.32M | 123.57M | 670.36M | 126.64M | 156.32M | 159.27M | 92.44M | 83.16M |
|
Short-term Investments (Quarter)
|
| | | | | | | 25.00M | | | | 25.00M | | | | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M |
|
Cash & Current Investments (Quarter)
|
| | | 594.12M | 685.79M | 792.57M | 517.69M | 501.14M | 571.65M | 815.62M | 371.97M | 285.30M | 796.50M | 795.69M | 172.42M | 158.32M | 148.57M | 695.36M | 151.64M | 181.32M | 184.27M | 117.44M | 108.16M |
|
Receivables - Net (Quarter)
|
| | | 198.30M | 23.37M | 2.80M | 43.63M | 160.58M | 334.40M | 52.80M | 105.96M | 38.59M | 20.00M | 45.68M | 37.45M | 30.59M | 34.42M | 36.14M | 31.37M | 33.62M | 63.61M | 70.00M | 71.25M |
|
Receivables - Other (Quarter)
|
| | | 212.34M | 193.07M | 62.09M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | 410.64M | 216.44M | 64.88M | 43.63M | 160.58M | 334.40M | 52.80M | 105.96M | 38.59M | 20.00M | 45.68M | 37.45M | 30.59M | 34.42M | 36.14M | 31.37M | 33.62M | 63.61M | 70.00M | 71.25M |
|
Prepaid Assets (Quarter)
|
| | | 4.07M | 5.75M | 4.92M | 6.63M | 21.25M | 28.92M | 43.89M | 46.50M | 75.41M | 99.16M | 64.36M | 71.23M | 55.81M | 56.51M | 40.05M | 43.37M | 67.14M | 94.71M | 116.76M | 133.01M |
|
Current Assets (Quarter)
|
| | | 813.33M | 907.98M | 864.00M | 803.75M | 929.80M | 1,174.38M | 1,143.95M | 1,045.67M | 1,025.49M | 940.65M | 930.74M | 919.52M | 871.99M | 813.95M | 771.55M | 742.88M | 751.37M | 764.98M | 742.14M | 695.14M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | 10.50M | 13.20M | 91.00M | 15.20M | 13.00M | 15.40M | 103.20M | 17.60M | 116.00M | 118.70M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 17.92M | 34.62M | 87.48M | 91.58M | 111.62M | 122.05M | 149.18M | 200.60M | 217.25M | 233.19M | 259.64M | 277.21M | 287.70M | 306.08M | 318.88M | 331.26M | 340.43M | 347.10M | 424.02M | 427.36M |
|
Long-Term Investments (Quarter)
|
| | | 0.78M | 32.19M | 42.70M | 47.51M | 50.31M | 58.88M | 65.82M | 66.72M | 72.52M | 57.58M | 58.79M | 62.89M | 65.94M | 71.59M | 76.06M | 84.08M | 82.30M | 81.57M | 90.37M | 93.30M |
|
Goodwill (Quarter)
|
| | | 31.50M | 31.50M | 31.50M | 49.46M | 47.81M | 47.81M | 47.81M | 47.81M | 47.81M | 47.81M | 47.81M | 47.81M | 47.81M | 47.81M | 47.81M | 47.81M | 47.80M | 47.81M | 47.81M | 47.81M |
|
Intangibles (Quarter)
|
0.01M | | | 115.15M | 117.67M | 117.67M | 158.77M | 11.30M | 145.78M | 160.97M | 142.55M | 131.50M | 128.84M | 126.75M | 124.08M | 120.42M | 118.74M | 85.66M | 52.58M | 42.11M | 41.19M | 40.26M | 39.32M |
|
Goodwill & Intangibles (Quarter)
|
0.01M | | | 146.65M | 149.17M | 149.17M | 208.23M | 59.11M | 193.59M | 208.78M | 190.35M | 179.31M | 176.65M | 174.55M | 171.88M | 168.23M | 166.54M | 133.47M | 100.38M | 89.91M | 89.00M | 88.07M | 87.13M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.68M | 9.55M | 15.95M | 31.62M | 25.00M | 43.39M | 1.82M | 25.00M | 28.10M | 25.00M | 113.45M | 80.69M | 94.24M | 104.93M | 112.51M | 134.22M | 27.30M | 61.56M | 57.45M | 53.07M |
|
Non-Current Assets (Quarter)
|
| | | 192.21M | 220.54M | 287.85M | 368.99M | 388.77M | 417.91M | 449.83M | 506.74M | 515.42M | 557.27M | 606.43M | 592.67M | 616.11M | 649.15M | 640.93M | 649.95M | 609.18M | 579.23M | 659.92M | 660.85M |
|
Assets (Quarter)
|
| | | 1,005.54M | 1,128.52M | 1,151.86M | 1,172.73M | 1,318.57M | 1,592.29M | 1,593.78M | 1,552.41M | 1,540.91M | 1,497.92M | 1,537.17M | 1,512.19M | 1,488.09M | 1,463.10M | 1,412.48M | 1,392.83M | 1,360.55M | 1,344.21M | 1,402.06M | 1,355.99M |
|
Accounts Payables (Quarter)
|
| | | 20.20M | 13.29M | 18.28M | 24.07M | 32.02M | 25.72M | 24.39M | 25.87M | 52.50M | 31.81M | 52.40M | 35.71M | 49.58M | 42.89M | 43.95M | 53.77M | 55.00M | 47.84M | 50.07M | 53.12M |
|
Payables (Quarter)
|
| | | 20.20M | 13.29M | 18.28M | 24.07M | 32.02M | 25.72M | 24.39M | 25.87M | 52.50M | 31.81M | 52.40M | 35.71M | 49.58M | 42.89M | 43.95M | 53.77M | 55.00M | 47.84M | 50.07M | 53.12M |
|
Accumulated Expenses (Quarter)
|
| | | 27.14M | 20.01M | 23.52M | 0.59M | 22.51M | 45.36M | | | 19.35M | 3.09M | 3.09M | 3.09M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 13.41M | 13.76M | 11.57M | 12.12M | 22.93M | 27.50M | 34.25M | 32.53M | 44.21M | 42.88M | 54.87M | 53.93M | 50.48M | 51.43M | 20.03M | 20.22M | 8.09M | 8.77M | | |
|
Current Taxes (Quarter)
|
| | | 36.15M | 30.03M | 5.82M | 6.59M | 35.68M | 105.65M | 107.32M | 23.02M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
28.98M | 28.91M | 26.94M | 21.90M | 32.38M | 31.23M | 35.35M | 20.50M | 35.86M | 32.00M | 30.92M | 14.30M | 37.22M | 36.26M | 33.89M | 27.15M | 19.14M | 14.37M | 13.68M | 19.22M | 18.79M | 16.95M | 15.69M |
|
Total Current Liabilities (Quarter)
|
| | | 103.49M | 88.39M | 69.76M | 49.55M | 120.68M | 213.42M | 221.14M | 106.05M | 118.32M | 89.59M | 118.91M | 110.24M | 119.01M | 104.88M | 70.38M | 79.57M | 76.61M | 75.40M | 67.02M | 68.80M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 25.89M | 28.73M | 46.62M | 59.68M | 27.41M | 64.15M | 64.80M | 62.20M | 19.52M | 25.42M | 27.72M | 16.38M | 8.20M | 8.57M | 7.97M | 8.10M | 5.70M | 13.75M | 11.63M | 5.85M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 26.16M | 26.99M | 25.51M | 36.20M | 37.37M | 36.80M | 34.62M | 34.14M | 61.91M | 33.43M | 33.18M | 33.18M | 30.61M | 30.27M | 21.74M | 12.78M | 63.68M | 10.05M | 10.05M | 9.74M |
|
Operating Leases (Quarter)
|
| | | 3.71M | 16.97M | 31.02M | 27.26M | 36.41M | 36.36M | 32.76M | 71.59M | 82.26M | 77.27M | 78.08M | 75.19M | 71.22M | 68.08M | 66.45M | 66.27M | 65.36M | 63.21M | 137.18M | 137.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 9.15M | 0.93M | 9.61M | 44.95M | 35.89M | 3.43M | 2.98M | 25.39M | 3.09M | 2.96M | 5.77M | 5.05M | 5.91M | 5.06M | 4.44M | 1.52M | 7.17M | 1.62M | 1.56M | 1.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 71.54M | 83.00M | 114.42M | 169.79M | 172.16M | 171.36M | 159.79M | 196.19M | 189.31M | 199.83M | 223.43M | 219.18M | 216.76M | 228.30M | 231.13M | 235.17M | 227.86M | 245.83M | 327.96M | 323.15M |
|
Total Liabilities (Quarter)
|
-83.69M | -90.89M | -89.26M | 175.03M | 171.40M | 184.18M | 219.34M | 292.84M | 384.78M | 380.93M | 302.24M | 307.63M | 289.42M | 342.34M | 329.42M | 335.78M | 333.18M | 301.51M | 314.73M | 304.47M | 321.23M | 394.99M | 391.95M |
|
Total Debt (Quarter)
|
| | | 13.41M | 13.76M | 11.57M | 12.12M | 22.93M | 27.50M | 34.25M | 32.53M | 44.21M | 42.88M | 54.87M | 53.93M | 50.48M | 51.43M | 20.03M | 20.22M | 8.09M | 8.77M | | |
|
Common Equity (Quarter)
|
83.69M | 90.89M | 89.26M | 830.51M | 957.12M | 967.68M | 953.40M | 1,025.73M | 1,207.51M | 1,212.86M | 1,250.17M | 1,233.28M | 1,208.50M | 1,194.83M | 1,182.78M | 1,152.32M | 1,129.91M | 1,110.97M | 1,078.09M | 1,056.08M | 1,022.98M | 1,007.08M | 964.04M |
|
Shareholder's Equity (Quarter)
|
83.69M | 90.89M | 89.26M | 830.51M | 957.12M | 967.68M | 953.40M | 1,025.73M | 1,207.51M | 1,212.86M | 1,250.17M | 1,233.28M | 1,208.50M | 1,194.83M | 1,182.78M | 1,152.32M | 1,129.91M | 1,110.97M | 1,078.09M | 1,056.08M | 1,022.98M | 1,007.08M | 964.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 1,005.54M | 1,128.52M | 1,151.86M | 1,172.73M | 1,318.57M | 1,592.29M | 1,593.78M | 1,552.41M | 1,540.91M | 1,497.92M | 1,537.17M | 1,512.19M | 1,488.09M | 1,463.10M | 1,412.48M | 1,392.83M | 1,360.55M | 1,344.21M | 1,402.06M | 1,355.99M |
|
Retained Earnings (Quarter)
|
| | | 114.20M | 231.42M | 229.10M | 207.72M | 0.28M | 0.79M | 0.58M | 456.08M | 426.19M | 386.07M | -1.90M | -1.46M | -1.72M | -1.82M | 202.25M | -1.23M | -4.38M | 71.31M | 36.58M | -2.70M |
|
Treasury Shares (Quarter)
|
| | | | 0.18M | 0.26M | 0.82M | | 2.97M | 3.12M | 3.16M | | 4.43M | 4.59M | 4.42M | | 7.10M | 7.03M | 6.85M | | 9.73M | 9.39M | 9.00M |