|
Revenue (Quarter)
|
| | | | | 83.37M | 94.38M | 88.50M | 85.09M | 97.50M | 111.24M | 112.10M | 114.18M | 122.99M | 141.27M | 140.16M | 142.41M | 141.54M | 141.65M | 136.01M | 128.00M | 127.30M | 124.73M | 120.55M | 116.93M |
|
Cost of Revenue (Quarter)
|
| | | | | 48.85M | 53.43M | 57.66M | 61.64M | 64.53M | 74.60M | 70.59M | 78.47M | 94.67M | 97.71M | 92.62M | 90.37M | 99.96M | 97.92M | 89.14M | 88.44M | 85.91M | 81.13M | 75.42M | 72.05M |
|
Gross Profit (Quarter)
|
| | | | | 34.52M | 40.95M | 30.84M | 23.45M | 32.97M | 36.64M | 41.51M | 35.70M | 28.32M | 43.56M | 47.54M | 52.04M | 41.57M | 43.73M | 46.87M | 39.56M | 41.39M | 43.60M | 45.13M | 44.88M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 30.61M | 29.34M | 31.57M | 33.23M | 33.57M | 34.16M | 36.13M | 35.45M | 36.30M | 40.01M | 46.98M | 49.46M | 43.09M | 46.15M | 40.77M | 37.08M | 42.39M | 44.93M | 45.30M | 42.34M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 5.00M | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | 30.61M | 29.34M | 31.57M | 38.23M | 33.57M | 34.16M | 36.13M | 35.45M | 36.30M | 40.01M | 46.98M | 49.46M | 43.09M | 46.15M | 40.77M | 37.08M | 42.39M | 44.93M | 45.30M | 42.34M |
|
Operating Income (Quarter)
|
| | | | | 3.90M | 11.61M | -0.73M | -14.78M | -0.60M | 2.48M | 5.38M | 0.26M | -7.99M | 3.55M | 0.56M | 2.58M | -1.52M | -2.42M | 6.10M | 2.49M | -1.00M | -1.32M | -17.17M | 2.55M |
|
EBIT (Quarter)
|
| | | | | 3.90M | 11.61M | -0.73M | -14.78M | -0.60M | 2.48M | 5.38M | 0.26M | -7.99M | 3.55M | 0.56M | 2.58M | -1.52M | -2.42M | 6.10M | 2.49M | -1.00M | -1.32M | -17.17M | 2.55M |
|
Other Non Operating Income (Quarter)
|
| | | | | 0.08M | 0.04M | 0.05M | 0.10M | 0.15M | 0.27M | 0.23M | 0.27M | 24.04M | 0.90M | 0.63M | 0.31M | 0.38M | 0.41M | -0.39M | 0.48M | 0.48M | 0.34M | 0.19M | 0.12M |
|
Non Operating Income (Quarter)
|
| | | | | 0.08M | -12.33M | 0.05M | 0.10M | 0.15M | 0.27M | -32.21M | 0.27M | 24.04M | 0.90M | 0.63M | 0.31M | 0.38M | 0.41M | 33.16M | 0.48M | -11.57M | 0.34M | 0.19M | -20.13M |
|
EBT (Quarter)
|
| | | | | -32.90M | -0.72M | -8.07M | -20.71M | -9.70M | -5.68M | -3.11M | -8.46M | 5.58M | -4.51M | -7.37M | -5.65M | -9.68M | -18.49M | -6.00M | -8.23M | -12.58M | -13.55M | -32.47M | -17.59M |
|
Tax Provisions (Quarter)
|
| | | | | 11.99M | 12.31M | 8.44M | 7.11M | 11.47M | 11.18M | 11.94M | 10.02M | 4.74M | 6.73M | 11.97M | 12.51M | 12.11M | 9.77M | 10.79M | 11.03M | 11.83M | 12.28M | 16.24M | 11.91M |
|
Profit After Tax (Quarter)
|
| | | | | -44.90M | -13.03M | -16.51M | -27.82M | -21.17M | -16.86M | -15.05M | -18.47M | 0.84M | -11.24M | -19.34M | -18.16M | -21.78M | -28.26M | -16.79M | -19.26M | -24.41M | -25.82M | -48.70M | -29.49M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -44.90M | -13.03M | -16.51M | -27.82M | -21.17M | -16.86M | -15.05M | -18.47M | 0.84M | -11.24M | -19.34M | -18.16M | -21.78M | -28.26M | -16.79M | -19.26M | -24.41M | -25.82M | -48.70M | -29.49M |
|
Consolidated Net Income (Quarter)
|
| | | | | -44.90M | -13.03M | -16.51M | -27.82M | -21.17M | -16.86M | -15.05M | -18.47M | 0.84M | -11.24M | -19.34M | -18.16M | -21.78M | -28.26M | -16.79M | -19.26M | -24.41M | -25.82M | -48.70M | -29.49M |
|
Income towards Parent Company (Quarter)
|
| | | | | -44.90M | -13.03M | -16.51M | -27.82M | -21.17M | -16.86M | -15.05M | -18.47M | 0.84M | -11.24M | -19.34M | -18.16M | -21.78M | -28.26M | -16.79M | -19.26M | -24.41M | -25.82M | -48.70M | -29.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -44.90M | -13.03M | -16.51M | -27.82M | -21.17M | -16.86M | -15.05M | -18.47M | 0.84M | -11.24M | -19.34M | -18.16M | -21.78M | -28.26M | -16.79M | -19.26M | -24.41M | -25.82M | -48.70M | -29.49M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.30 | -0.08 | -0.07 | -0.16 | -0.11 | -0.09 | -0.08 | -0.10 | 0.16 | -0.05 | -0.09 | -0.09 | -0.10 | -0.13 | -0.08 | -0.09 | -0.12 | -0.13 | -0.24 | -0.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.30 | -0.08 | -0.07 | -0.16 | -0.11 | -0.09 | -0.08 | -0.10 | 0.00 | -0.05 | -0.09 | -0.09 | -0.10 | -0.13 | -0.08 | -0.09 | -0.12 | -0.13 | -0.24 | -0.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 150.34M | 169.88M | 3.53M | 3.53M | 178.90M | 181.83M | 5.74M | 188.49M | 5.41M | 205.71M | 199.15M | 4.57M | 213.16M | 214.29M | 212.43M | 3.28M | 204.43M | 3.09M | 1.84M | 202.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 150.34M | 169.88M | 149.43M | 172.49M | 185.31M | 187.70M | 183.38M | 188.49M | 192.07M | 205.71M | 199.15M | 208.95M | 211.06M | 214.29M | 212.43M | 205.00M | 203.87M | 202.97M | 203.48M | 202.45M |
|
EBITDA (Quarter)
|
| | | | | 3.90M | 11.61M | -0.73M | -14.78M | -0.60M | 2.48M | 5.38M | 0.26M | -7.99M | 3.55M | 0.56M | 2.58M | -1.52M | -2.42M | 6.10M | 2.49M | -1.00M | -1.32M | -17.17M | 2.55M |
|
Interest Expenses (Quarter)
|
| | | | | 36.89M | 12.38M | 7.39M | 6.03M | 9.25M | 8.43M | 8.72M | 8.97M | 10.48M | 8.96M | 8.56M | 8.54M | 8.54M | 16.48M | 11.71M | 11.19M | 12.06M | 12.56M | 15.48M | 20.25M |
|
Tax Rate (Quarter)
|
| | | | | -36.46% | -1,711.68% | -104.62% | -34.32% | -118.27% | -196.66% | -383.30% | -118.47% | 84.92% | -149.00% | -162.49% | -221.30% | -125.09% | -52.83% | -179.76% | -134.08% | -94.08% | -90.65% | -50.01% | -67.71% |