H World (HWLDF) Free Cash Flow (2010 - 2026)
H World (HWLDF) reported Free Cash Flow of $59.9 million for Q1 2026, down 46.89% year-over-year from $112.8 million in Q1 2025, and down 88.5% quarter-over-quarter from $521.0 million in Q4 2025.
H World (HWLDF) Free Cash Flow (2010 - 2026) Analysis & Trends
H World (HWLDF) has 17 years of Free Cash Flow data on file, last reported at $59.9 million in Q1 2026.
- Free Cash Flow for Q1 2026 came in at $59.9 million, down 46.89% year-over-year; the trailing twelve-month figure through Mar 2026 was $1.2 billion (up 11.27% YoY), and the FY2025 annual result was $1.2 billion, up 18.56% from the prior year.
- Free Cash Flow fell to $59.9 million in Q1 2026 per HWLDF's latest filing, from $521.0 million in the prior quarter.
- Over five years, Free Cash Flow peaked at $521.0 million in Q4 2025 and troughed at -$77.0 million in Q1 2022.
- A 5-year average of $241.7 million and a median of $267.0 million in 2025 frame the typical range for Free Cash Flow.
- The sharpest annual moves came in 2023 and 2026: Free Cash Flow surged 488.31% in 2023, then slumped 46.89% in 2026.
- A 5-year view of Free Cash Flow shows it stood at $184.0 million in 2022, then jumped by 108.15% to $383.0 million in 2023, then gained by 4.18% to $399.0 million in 2024, then jumped by 30.58% to $521.0 million in 2025, then sank by 88.5% to $59.9 million in 2026.
- Business Quant data shows HWLDF's Free Cash Flow at $59.9 million in Q1 2026, $521.0 million in Q4 2025, and $267.0 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | FCF (Qtr) |
|---|---|---|---|---|---|
| 1 | Marriott International | 106.28 Bn | 105.82 Bn | 6.38 Bn | 728.00 Mn |
| 2 | Hilton Worldwide Holdings | 80.50 Bn | 79.97 Bn | - | 609.00 Mn |
| 3 | Intercontinental Hotels | 26.35 Bn | 25.21 Bn | - | 1.36 Bn |
| 4 | Hyatt Hotels | 18.67 Bn | 18.32 Bn | 1.75 Bn | 79.00 Mn |
| 5 | Wyndham Hotels & Resorts | 6.42 Bn | 6.34 Bn | 302.00 Mn | 35.00 Mn |
| 6 | Choice Hotels International | 5.30 Bn | 5.26 Bn | 316.92 Mn | -39.99 Mn |
| 7 | Atour Lifestyle Holdings | 2.06 Bn | -359.74 Bn | 241.80 Mn | 42.76 Mn |
| 8 | Civeo | 370.36 Mn | 353.81 Mn | 40.16 Mn | -13.88 Mn |
| 9 | GreenTree Hospitality | 5.49 Mn | -227.74 Mn | 26.57 Mn | 11.91 Mn |
| 10 | H World | - | - | 824.36 Mn | 59.91 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 59.91 Mn |
| Mar 31, 2026 | 59.91 Mn |
| Dec 31, 2025 | 521.00 Mn |
| Dec 31, 2025 | 521.00 Mn |
| Sep 30, 2025 | 267.00 Mn |
| Sep 30, 2025 | 267.00 Mn |
| Jun 30, 2025 | 397.00 Mn |
| Jun 30, 2025 | 397.00 Mn |
| Mar 31, 2025 | 112.80 Mn |
| Mar 31, 2025 | 112.80 Mn |
| Dec 31, 2024 | 399.00 Mn |
| Dec 31, 2024 | 399.00 Mn |
| Sep 30, 2024 | 272.00 Mn |
| Sep 30, 2024 | 272.00 Mn |
| Jun 30, 2024 | 335.00 Mn |
| Jun 30, 2024 | 335.00 Mn |
| Mar 31, 2024 | 163.20 Mn |
| Mar 31, 2024 | 163.20 Mn |
| Dec 31, 2023 | 383.00 Mn |
| Dec 31, 2023 | 383.00 Mn |