|
Cash & Equivalents (Quarter)
|
9.53M | 2.70M | 2.92M | 4.96M |
|
Short-term Investments (Quarter)
|
10.00M | | | |
|
Cash & Current Investments (Quarter)
|
19.53M | 2.70M | 2.92M | 4.96M |
|
Receivables - Net (Quarter)
|
6.60M | 14.82M | 5.33M | 4.01M |
|
Receivables - Other (Quarter)
|
0.42M | 3.15M | 0.95M | 0.00M |
|
Receivables (Quarter)
|
7.02M | 17.96M | 6.28M | 4.01M |
|
Prepaid Assets (Quarter)
|
1.10M | 3.30M | 0.52M | 0.03M |
|
Current Assets (Quarter)
|
34.59M | 25.58M | 10.97M | 10.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.21M | -0.98M | 0.75M | 0.46M |
|
Goodwill (Quarter)
|
4.42M | | | |
|
Intangibles (Quarter)
|
-0.02M | -10.55M | 0.23M | 0.11M |
|
Goodwill & Intangibles (Quarter)
|
4.40M | -10.55M | 0.23M | 0.11M |
|
Long-Term Deferred Tax (Quarter)
|
14.63M | 18.71M | 9.47M | 5.29M |
|
Non-Current Assets (Quarter)
|
24.75M | 31.88M | 10.93M | 6.09M |
|
Assets (Quarter)
|
59.34M | 57.46M | 21.90M | 16.37M |
|
Accounts Payables (Quarter)
|
19.99M | 33.42M | 6.81M | |
|
Notes Payables (Quarter)
|
74.61M | | 1.30M | 1.17M |
|
Payables (Quarter)
|
94.59M | 33.42M | 8.11M | 1.17M |
|
Short term Debt (Quarter)
|
0.06M | | 1.30M | 1.17M |
|
Current Leases (Quarter)
|
1.20M | 0.75M | 0.64M | 0.61M |
|
Current Taxes (Quarter)
|
0.68M | 1.03M | 0.63M | 0.84M |
|
Total Current Liabilities (Quarter)
|
144.96M | 42.62M | 10.44M | 11.94M |
|
Non-Current Debt (Quarter)
|
0.34M | | | |
|
Pension (Quarter)
|
0.82M | 0.27M | | 0.05M |
|
Operating Leases (Quarter)
|
4.16M | 2.34M | 1.02M | 0.44M |
|
Other Non-Current Liabilities (Quarter)
|
| 1.32M | 0.11M | 0.67M |
|
Total Non-Current Liabilities (Quarter)
|
4.11M | 3.37M | 1.21M | 1.19M |
|
Total Liabilities (Quarter)
|
149.08M | 54.83M | 15.98M | 17.05M |
|
Total Debt (Quarter)
|
0.40M | | 1.30M | 1.17M |
|
Common Equity (Quarter)
|
-89.74M | 2.63M | 5.91M | 2.28M |
|
Shareholder's Equity (Quarter)
|
-89.74M | 2.63M | 5.91M | 2.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
59.34M | 57.46M | 21.90M | 16.37M |
|
Retained Earnings (Quarter)
|
-216.10M | -332.56M | -329.50M | 1.89M |