|
Net Income
|
-0.23M | -0.03M | -0.08M | -0.27M | -0.05M | -0.15M | -0.07M | -0.73M | -0.10M | -0.06M | -0.03M | -0.58M | -0.05M | -0.08M | -0.45M | -0.16M | -0.10M | -0.09M | -0.07M | -0.14M |
|
Share-based Compensation
|
0.07M | 0.03M | 0.02M | 0.04M | 0.00M | 0.00M | | 0.22M | | | | 0.16M | | | 0.42M | | | | | |
|
Gains from Investment Securities
|
0.00M | | | | | | | | | | | | | 0.04M | | | | | | 0.06M |
|
Non-cash Items
|
| | | | | | | | | | | | | | | 3.88M | | | | |
|
Cash from Operations
|
-0.11M | -0.04M | -0.04M | -0.03M | -0.03M | -0.05M | -0.03M | -0.02M | -0.03M | -0.05M | -0.01M | -0.02M | -0.01M | -0.02M | -0.02M | -0.02M | -0.02M | -0.01M | -0.03M | -0.00M |
|
Amortizatization of Intangibles
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 0.03M | 0.02M | | 0.00M | 0.01M | | | | | | | |
|
Change in Account Payables
|
0.00M | 0.00M | 0.01M | -0.00M | -0.00M | -111.00 | -0.00M | -0.00M | 580.00 | | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M | 0.02M | | | |
|
Change in Accured Expenses
|
0.01M | -0.07M | -0.01M | -0.03M | 0.02M | -0.00M | 0.01M | 0.02M | 0.04M | -0.01M | 0.01M | 0.01M | 0.02M | 902.00 | -229.00 | 0.02M | -0.01M | 0.01M | 0.00M | 0.02M |
|
Other Working Capital Changes
|
-0.03M | 0.08M | 0.01M | 0.00M | 0.01M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | | | | | | | | | | |
|
Cash from Financing Activities
|
0.07M | 0.02M | 0.12M | | | 0.10M | | | | 0.05M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.00M |
|
Change in Cash
|
-0.04M | -0.01M | 0.08M | -0.03M | -0.03M | 0.05M | -0.03M | -0.02M | -0.03M | 0.00M | 113.00 | -0.01M | 0.00M | 0.00M | 501.00 | -0.01M | 0.00M | 0.01M | -0.01M | -0.00M |
|
Free Cash Flow
|
-0.11M | -0.04M | -0.04M | -0.03M | -0.03M | -0.05M | -0.03M | -0.02M | -0.03M | -0.05M | -0.01M | -0.02M | -0.01M | -0.02M | -0.02M | -0.02M | -0.02M | -0.01M | -0.03M | -0.00M |
|
Net Cash Flow
|
-0.04M | -0.01M | 0.08M | -0.03M | -0.03M | 0.05M | -0.03M | -0.02M | -0.03M | 0.00M | 113.00 | -0.01M | 0.00M | 0.00M | 501.00 | -0.01M | 0.00M | 0.01M | -0.01M | -0.00M |