|
Cash & Equivalents
|
297.34M | 262.07M | 136.50M | 151.28M |
|
Short-term Investments
|
| | 9.01M | 12.19M |
|
Cash & Current Investments
|
297.34M | 262.07M | 145.51M | 163.48M |
|
Receivables - Net
|
-45.90M | | 58.96M | 82.56M |
|
Receivables
|
-45.90M | | 58.96M | 82.56M |
|
Prepaid Assets
|
16.84M | | 21.83M | 27.74M |
|
Current Assets
|
441.47M | | 265.95M | 315.88M |
|
Property, Plant & Equipment (Net)
|
36.26M | | 38.85M | 38.71M |
|
Long-Term Investments
|
16.34M | | 12.80M | 14.89M |
|
Goodwill
|
| 3.73M | 3.73M | 3.73M |
|
Intangibles
|
82.72M | | 90.01M | 90.01M |
|
Goodwill & Intangibles
|
82.72M | 3.73M | 93.75M | 93.75M |
|
Long-Term Deferred Tax
|
46.50M | | 20.57M | 22.28M |
|
Other Non-Current Assets
|
28.78M | | 22.45M | 27.31M |
|
Non-Current Assets
|
253.78M | | 227.61M | 233.69M |
|
Assets
|
695.25M | | 493.56M | 549.57M |
|
Accounts Payables
|
| | 25.70M | 24.33M |
|
Notes Payables
|
83.82M | | -72.77M | |
|
Payables
|
83.82M | | -47.08M | 24.33M |
|
Accumulated Expenses
|
| | 28.53M | 18.37M |
|
Other Accumulated Expenses
|
44.81M | | 50.61M | 47.28M |
|
Current Leases
|
9.37M | | 8.95M | 9.24M |
|
Current Deferred Revenue
|
-5.87M | | 37.21M | 61.12M |
|
Total Current Liabilities
|
250.51M | | 162.04M | 167.97M |
|
Non-Current Debt
|
74.85M | | 64.35M | 61.60M |
|
Minority Interest
|
21.63M | | -6.72M | 2.75M |
|
Non-Current Deferred Tax Liability
|
32.77M | | 32.23M | |
|
Operating Leases
|
-14.10M | | -10.91M | |
|
Other Non-Current Liabilities
|
-2.88M | | 27.11M | 36.84M |
|
Total Non-Current Liabilities
|
349.20M | | 226.40M | 229.57M |
|
Total Liabilities
|
346.32M | -400.34M | 253.51M | 266.42M |
|
Total Debt
|
74.85M | | 64.35M | 61.60M |
|
Common Equity
|
348.93M | 400.34M | 246.77M | 283.16M |
|
Shareholder's Equity
|
| 400.34M | 246.77M | 283.16M |
|
Liabilities and Shareholders Equity
|
695.25M | | 493.56M | 549.57M |
|
Retained Earnings
|
0.04M | | 0.04M | 15.45M |