Glen Burnie Bancorp Cash Flow Statement (2017-2022) | GLBZ

Cash Flow Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022
Operating Activities
Net Income 0.25M0.37M0.43M-0.35M0.26M0.48M0.44M1.57M0.14M0.32M0.61M0.54M0.27M-0.10M0.95M0.55M0.59M0.48M0.89M0.55M0.23M0.31M0.38M0.62M
Deferred Taxes -0.04M
Gains from Investment Securities 0.05M0.05M0.05M0.05M0.21M-1.14M1.24M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M-0.70M0.04M0.04M0.04M0.04M
Change in Interest Receivables -0.02M-0.02M0.05M0.05M-0.04M0.09M-0.09M-0.12M-0.02M0.01M0.26M0.14M-0.03M0.03M-0.22M0.04M0.02M0.11M-0.09M
Cash from Operations 0.95M0.80M0.92M1.00M1.16M0.84M2.07M0.07M0.20M0.97M0.99M0.83M-0.14M1.60M-0.58M0.73M0.28M1.25M1.34M0.78M-0.23M0.76M0.45M1.24M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.27M0.25M0.28M0.13M0.32M0.26M0.25M0.24M0.32M0.23M-0.23M0.61M0.10M0.09M0.02M-0.15M0.10M0.11M0.11M0.67M0.11M0.11M0.10M0.68M
Change in Working Capital
Change in Accured Expenses -0.37M0.10M0.03M0.03M-0.17M0.12M0.06M0.37M-0.42M0.59M-0.16M0.18M-0.61M1.32M0.19M-1.34M-0.05M0.31M0.18M-0.00M-0.36M0.12M0.09M-0.23M
Change in Taxes 0.58M-0.01M-0.06M0.04M0.08M0.04M0.03M1.15M-0.32M
Investing Activities
Change in Net Loans 4.73M1.29M0.50M0.28M4.14M14.32M6.35M4.31M0.41M-8.00M-7.34M0.91M-7.71M8.02M-10.82M-20.55M-7.19M-12.02M-10.22M-14.35M-6.15M-3.53M-6.62M-7.46M
Capital Expenditures 0.09M0.03M0.05M0.04M0.02M0.04M0.08M0.07M0.05M0.09M0.11M0.09M0.28M0.11M0.02M0.16M0.09M0.08M0.06M0.06M0.05M0.10M0.08M0.03M
Sales of Property, Plant and Equipment 0.01M
Change in Acquisitions & Divestments 2.25M-5.50M-3.92M26.27M2.66M2.89M2.49M3.50M22.82M2.31M-4.36M11.81M3.88M4.35M9.40M8.69M4.94M5.57M9.74M37.14M3.53M5.14M2.95M2.59M
Cash from Investing Activities -1.34M-0.45M-0.14M0.21M-6.93M-11.68M-4.46M0.04M21.47M9.11M3.81M-8.04M9.84M-21.96M-19.09M21.33M-17.29M-8.66M3.22M21.45M2.62M-15.97M9.49M10.88M
Financing Activities
Debt Issuance and Repayment
Long-Term Debt Repayments 20.00M-10.00M10.00M
Short-Term Debt issuances 20.00M-5.00M-5.00M10.00M15.00M15.00M-30.00M-5.00M5.00M-5.00M17.37M-7.45M1.33M-6.01M-5.24M-10.00M-20.00M
Dividend Payments
Dividends Paid - Common 0.28M0.28M0.28M0.28M0.28M0.28M0.84M0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.29M0.28M0.29M0.29M
Misc.
Cash from Financing Activities 7.10M-0.34M-6.63M-0.11M1.69M10.39M9.80M0.36M-21.08M-16.68M4.84M0.92M-4.91M37.27M11.75M-12.03M20.38M-6.30M0.14M8.48M4.27M-2.27M-7.14M-36.20M
Change in Cash 6.71M0.01M-5.84M1.11M-4.08M-0.45M7.41M0.46M0.58M-6.60M9.63M-6.28M4.78M16.91M-7.93M10.04M3.38M-13.71M4.70M30.72M6.66M-17.47M2.80M-24.08M
Free Cash Flow 0.86M0.77M0.88M0.96M1.15M0.80M1.99M-0.01M0.15M0.88M0.88M0.75M-0.43M1.49M-0.60M0.57M0.20M1.17M1.28M0.72M-0.28M0.66M0.37M1.22M
Net Cash Flow 6.71M0.01M-5.84M1.11M-4.08M-0.45M7.41M0.46M0.58M-6.60M9.63M-6.28M4.78M16.91M-7.93M10.04M3.38M-13.71M4.70M30.72M6.66M-17.47M2.80M-24.08M